WASHINGTON CATTLEMEN'S ASSOCIATION ENDOWMENT TRUST FUND (EIN 911312203) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

CLAY SCHUSTER

Phone

5099259877

Tax Period

2023-07-01 to 2024-06-30

WASHINGTON CATTLEMEN'S ASSOCIATION ENDOWMENT TRUST FUND, founded in 1985, is a micro nonprofit that reported $46K in total revenue in fiscal year 2023. The organization ran a surplus of $14K, a strong 30% operating margin.

Mission

TO SUPPORT THE PURPOSES AND GOALS OF THE WASHINGTON CATTLEMEN'S ASSOCIATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,230

Program Service Revenue $0

Investment Income $24,379

Other Revenue $18,619

TOTAL REVENUE $46,228

Expense Breakdown

Grants Paid $22,834

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $9,650

TOTAL EXPENSES $32,484

Year-over-Year Comparison

	2023	2022	Change
Revenue	$46,228	$43,619	+0.1%
Expenses	$32,484	$27,543	+0.2%
Net Income	$13,744	$16,076	-0.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CLAY SCHUSTER	CHAIRMAN	1.00	Officer Director	$0	$0	$0
DAN LEE	SECRETARY	1.00	Officer Director	$0	$0	$0
ROD WESSELMAN	COMMITTEE MEMBER	1.00	Director	$0	$0	$0
JON DAVIS	COMMITTEE MEMBER	1.00	Director	$0	$0	$0
JUSTIN WADDINGTON	COMMITTEE MEMBER	1.00	Director	$0	$0	$0
KELLY RAAP	COMMITTEE MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$46,228	$32,484	$755,200	$13,744
2023	$43,619	$27,543	$682,105	$16,076
2022	$42,122	$29,346	$634,164	$12,776
2021	$25,280	$27,573	$729,726	$-2,293
2020	$72,226	$30,477	$518,257	$41,749
2019	$56,667	$26,207	$515,129	$30,460
2018	$56,416	$24,448	$472,716	$31,968

WASHINGTON CATTLEMEN'S ASSOCIATION ENDOWMENT TRUST FUND