MID-COLUMBIA MASTERSINGERS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Phone

5094601766

Tax Period

2023-07-01 to 2024-06-30

MID-COLUMBIA MASTERSINGERS, founded in 1986, is a small nonprofit that reported $256K in total revenue in fiscal year 2023. Expenses of $237K left a modest 7% surplus.

Mission

The mission of Mid-Coluimbia Mastersingers is to transform lives through the power of choral music.

Program Service Accomplishments

Program 1

Expenses: $97,191 Revenue: $37,899

Performance: Mid-Columbia Mastersingers is the premier choral organization in South Eastern Washington. Founded in 1986, we are comprised of two adult community choirs and one youth choir. We strive to enrich individual lives and our community through ticketed concerts, community performances and collaborations with other arts, education, and nonprofit groups. We value inclusivity and embrace diversity. We are committed to music as a bridge across cultural, economic, and social differences, and believe that choral singing can foster understanding and serve as a catalyst for posititive change.

Program 2

Expenses: $74,967 Revenue: $29,233

Outreach: Mid-Columbia Mastersingers provides outreach and education to students and underrepresented/ underserved communities through choral singer workshops, school choral festivals, guest composer residencies, school visits, and free civic performances. We offer a scholarship program for graduating high school seniors pursuing post secondary music studies. We offer tickets to all K-12 students to encourage the opportunity to experience the transformative power of choral music.

Program 3

Youth choir: Mastersingers Youth (MY) Choir is comprised of a choir serving grades 4 - 6. There are no auditions and tuition is kept intentionally low to encourage participation for all...

Youth choir: Mastersingers Youth (MY) Choir is comprised of a choir serving grades 4 - 6. There are no auditions and tuition is kept intentionally low to encourage participation for all. Mastersingers Youth (MY ) Choir is focused on artistry, excellence, and education, and has a goal to foster a lifetime of singing and supporting the arts. Mastersingers youth choirs have performed at local area senior homes, Martin Luther King Jr. celebrations, and other community events.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $148,722

Program Service Revenue $67,981

Investment Income $472

Other Revenue $39,050

TOTAL REVENUE $256,225

Expense Breakdown

Grants Paid $0

Salaries & Benefits $122,100

Fundraising Expenses $6,842

Program Expenses $172,158

Other Expenses $115,335

TOTAL EXPENSES $237,435

Year-over-Year Comparison

	2023	2022	Change
Revenue	$256,225	$255,035	+0.0%
Expenses	$237,435	$213,402	+0.1%
Net Income	$18,790	$41,633	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Emilia Keener	President	5.00	Officer Director	$0	$0	$0
Danica Garcia	Vice President	2.00	Officer Director	$0	$0	$0
Bridget Canazaro	Secretary	2.00	Officer Director	$0	$0	$0
Clarissa Fraley	Treasurer	3.00	Officer Director	$0	$0	$0
Samantha Schneider	Trustee	1.00	Director	$0	$0	$0
Daphne Jackson	Trustee	1.00	Director	$0	$0	$0
Ana Armijo	Trustee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$256,225	$237,435	$181,641	$18,790
2023	$255,035	$213,402	$163,509	$41,633
2022	$158,994	$187,314	$120,481	$-28,320
2021	$206,340	$177,941	$153,665	$28,399
2020	$234,057	$239,298	$138,205	$-5,241