BLUE MOUNTAIN BROADCASTING ASSOCIATION (EIN 911504395) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

Lynelle Ellis

Phone

5095299149

Tax Period

2025-01-01 to 2025-12-31

BLUE MOUNTAIN BROADCASTING ASSOCIATION, founded in 1990, is a small nonprofit that reported $320K in total revenue in fiscal year 2025. Expenses of $289K left a modest 10% surplus.

Mission

Broadcast religious, health, and local news programming for television.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $320,223

Program Service Revenue $0

Investment Income $55

Other Revenue $0

TOTAL REVENUE $320,278

Expense Breakdown

Grants Paid $0

Salaries & Benefits $174,619

Fundraising Expenses $0

Program Expenses $289,049

Other Expenses $114,430

TOTAL EXPENSES $289,049

Year-over-Year Comparison

	2025	2024	Change
Revenue	$320,278	$325,235	0.0%
Expenses	$289,049	$336,862	-0.1%
Net Income	$31,229	$-11,627	-3.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Keith Carlin	Board Member	Director	$0	$0	$0
Roger Johnson	Board Member	Director	$0	$0	$0
Kim Boyd	Board Member	Director	$0	$0	$0
Ben Wiedemann	Treasurer	Director	$0	$0	$0
Jim Forsyth	Secretary	Director	$0	$0	$0
Steve Walikonis	Vice President	Director	$0	$0	$0
Gary Rittenbach	Board Member	Director	$0	$0	$0
Todd Brandenburg	Board Member	Director	$0	$0	$0
Dustin Jones	Board Member	Director	$0	$0	$0
Jose Segovia	Board Member	Director	$0	$0	$0
Marv Hansen	Board Member	Director	$0	$0	$0
Calvin Rick	Board Member	Director	$0	$0	$0
Hanscar Rodriquez	Board Member	Director	$0	$0	$0
Kris Keller	Board Member	Director	$0	$0	$0
Ron Murphy	Board Member	Director	$0	$0	$0
Roman Hintz	Board Member	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$320,278	$289,049	$1,069,564	$31,229
2024	$325,235	$336,862	$1,023,858	$-11,627
2023	$332,633	$313,504	$1,041,226	$19,129
2022	$291,646	$322,146	$1,040,969	$-30,500
2021	$294,489	$277,181	$1,120,080	$17,308
2020	$240,235	$271,525	$1,036,873	$-31,290

BLUE MOUNTAIN BROADCASTING ASSOCIATION