BOY SCOUTS OF AMERICA 614 GRAND COLUMBIA COUNCIL (EIN 911550528) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

MANUEL RAMOS

Phone

2067255200

Tax Period

2023-01-01 to 2023-04-30

BOY SCOUTS OF AMERICA 614 GRAND COLUMBIA COUNCIL, founded in 1992, is a small nonprofit that reported $540K in total revenue in fiscal year 2023. Revenue surged 103% from the prior year, signaling strong growth momentum. The organization ran a surplus of $452K, a strong 84% operating margin.

Mission

SCOUTING IS DESIGNED TO PURSUE THE AIMS OF CHARACTER DEVELOPMENT, CITIZENSHIP TRAINING AND PERSONAL FITNESS THROUGH ADVENTURES IN THE OUT-OF-DOORS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $77,217

Program Service Revenue $10,993

Investment Income $438,574

Other Revenue $13,193

TOTAL REVENUE $539,977

Expense Breakdown

Grants Paid $315

Salaries & Benefits $22,183

Fundraising Expenses $4,109

Program Expenses $77,919

Other Expenses $65,845

TOTAL EXPENSES $88,343

Year-over-Year Comparison

	2023	2022	Change
Revenue	$539,977	$265,538	+1.0%
Expenses	$88,343	$433,102	-0.8%
Net Income	$451,634	$-167,564	-3.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SID GAERTNER	VP, MEMBERSHIP	2.00	Officer Director	$0	$0	$0
KEN KNAPPERT	TREASURER	4.00	Officer Director	$0	$0	$0
RUSTY MARQUIS	VP PROGRAM	2.50	Officer Director	$0	$0	$0
PHIL SHIPLEY	INT COUNCIL EXECUTIVE	2.00	Officer Director	$0	$0	$0
MARK CARROLL	DISTRICT CHAIR	1.00	Director	$0	$0	$0
BOB SCHEIDEGGER	COMISSIONER	16.00	Officer Director	$0	$0	$0
BRUCE HEISER	VP FINANCE	4.00	Officer Director	$0	$0	$0
DUSTIN BRUNSON	PRESIDENT	5.00	Officer Director	$0	$0	$0
SAUL TILDEN	LEGAL COUNSEL	1.00	Officer Director	$0	$0	$0
MATTHEW LUNDH	VP MARKETING	1.00	Officer Director	$0	$0	$0
PETER ZENCAK	SHOOTING SPORTS	1.00	Director	$0	$0	$0
ANSON BARTRAND	BOARD MEMBER	1.00	Director	$0	$0	$0
NATE SCHREIBER	COUNCIL PHYSICIAN	1.00	Director	$0	$0	$0
BRENDA SCHWENDEMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
CHARLES MCGUFFY	OFTA ADVISOR	1.00	Director	$0	$0	$0
MATT CZISKE	CAMPING CHAIR	1.00	Director	$0	$0	$0
BRUCE DROLLINGER	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN BELL	A&R CHAIR	1.00	Director	$0	$0	$0
LAURA LANDON	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID OLSON	BOARD MEMBER	1.00	Director	$0	$0	$0
ANDY BOMMERSBACH	DISTRICT CHAIR	1.00	Director	$0	$0	$0
DAN GOODFELLOW	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$539,977	$88,343	No data	$451,634
2022	$265,538	$433,102	$3,367,441	$-167,564
2021	$764,052	$551,437	$3,833,685	$212,615
2020	$381,266	$785,604	$3,702,147	$-404,338
2019	$980,431	$995,945	$3,926,221	$-15,514
2018	$1,270,481	$1,098,404	$3,850,395	$172,077

BOY SCOUTS OF AMERICA 614 GRAND COLUMBIA COUNCIL