SEQUIM IRRIGATION FESTIVAL

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

MICHELLE RHODES

Phone

3606836197

Tax Period

2025-01-01 to 2025-12-31

SEQUIM IRRIGATION FESTIVAL, founded in 2018, is a small nonprofit in the Recreation & Sports sector that reported $158K in total revenue in fiscal year 2025.

Mission

ANNUAL CELEBRATION OF THE COMPLETION OF THE IRRIGATION DITCHES IN THE DUNGENESS VALLEY

Program Service Accomplishments

Program 1

Expenses: $111,347 Revenue: $157,909

ANNUAL CELEBRATION OF THE COMPLETION OF THE IRRIGATION DITCHES IN THE DUNGENESS VALLEY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $124,918

Program Service Revenue $30,727

Investment Income $2,186

Other Revenue $78

TOTAL REVENUE $157,909

Expense Breakdown

Grants Paid $4,250

Salaries & Benefits $0

Fundraising Expenses $25,937

Program Expenses $111,347

Other Expenses $167,629

TOTAL EXPENSES $171,879

Year-over-Year Comparison

	2025	2024	Change
Revenue	$157,909	$150,282	+0.1%
Expenses	$171,879	$153,381	+0.1%
Net Income	$-13,970	$-3,099	+3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBIN BOOKTER	BOARD MEMBER	5.00	Director	$0	$0	$0
LYNN HORTON	BOARD MEMBER	5.00	Director	$0	$0	$0
DAVID MCINNES	BOARD MEMBER	5.00	Director	$0	$0	$0
LARA STANTON	BOARD MEMBER	5.00	Director	$0	$0	$0
CELY ALHADDAD	BOARD MEMBER	5.00	Director	$0	$0	$0
KARLA MAPLES	BOARD MEMBER	5.00	Director	$0	$0	$0
VICKI MAPLES	PAST DIRECTOR	5.00	Director	$0	$0	$0
MICHELLE RHODES	DIRECTOR	15.00	Officer	$0	$0	$0
KAITLYN E FUDALLY	SECRETARY	5.00	Officer	$0	$0	$0
LORI LARSON	TREASURER	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$157,909	$171,879	$103,903	$-13,970
2024	$150,282	$153,381	$117,751	$-3,099
2023	$164,376	$207,020	$120,850	$-42,644
2022	$136,214	$146,948	$163,494	$-10,734
2021	$66,223	$78,509	$174,228	$-12,286
2020	$82,288	$81,928	$186,514	$360