COLUMBIA BASIN JUNIOR LIVESTOCK SHOW (EIN 911682269) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

STACY KNIVETON

Phone

2535929047

Tax Period

2024-05-01 to 2025-04-30

COLUMBIA BASIN JUNIOR LIVESTOCK SHOW, founded in 1995, is a small nonprofit in the Youth Development sector that reported $190K in total revenue in fiscal year 2024. Revenue surged 37% from the prior year, signaling strong growth momentum. Expenses of $173K left a modest 9% surplus.

Mission

TO PROVIDE EDUCATION TO YOUTH IN THE RAISING, JUDGING, AND SELLING OF LIVESTOCK AND TO ASSIST IN THE SELLING OF THOSE RAISED ANIMALS ON THE YOUTHS' BEHALF.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $12,900

Program Service Revenue $176,621

Investment Income $283

Other Revenue $0

TOTAL REVENUE $189,804

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $153,929

Other Expenses $172,625

TOTAL EXPENSES $172,625

Year-over-Year Comparison

	2024	2023	Change
Revenue	$189,804	$138,931	+0.4%
Expenses	$172,625	$132,349	+0.3%
Net Income	$17,179	$6,582	+1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

115

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BURL BOOKER	PRESIDENT	8.00	Officer Director	$0	$0	$0
LARRY HOFFMAN JR	VICE PRESIDENT	6.00	Officer Director	$0	$0	$0
HEIDI SHATTUCK	SECRETARY	4.00	Officer Director	$0	$0	$0
STACY KNIVETON	TREASURER	6.00	Officer Director	$0	$0	$0
CADE SCOTT	BOARD MEMBER	4.00	Director	$0	$0	$0
KORY SMITH	BOARD MEMBER	4.00	Director	$0	$0	$0
LAUREN SMITH	MARKET STOCK COORDINATOR	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$189,804	$172,625	$706,588	$17,179
2024	$138,931	$132,349	$689,409	$6,582
2023	$132,541	$89,975	$682,827	$42,566
2022	$81,341	$68,619	$640,261	$12,722
2021	$72,802	$78,183	$627,539	$-5,381
2020	$104,115	$68,572	$632,920	$35,543
2019	$99,109	$65,779	$597,377	$33,330

COLUMBIA BASIN JUNIOR LIVESTOCK SHOW