Sammamish Rowing Association (EIN 911696516) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

Sarah Low

Phone

4256532583

Tax Period

2024-01-01 to 2024-12-31

Sammamish Rowing Association, founded in 1996, is a community nonprofit in the Recreation & Sports sector that reported $2.0M in total revenue in fiscal year 2024. Revenue grew 20% year-over-year, indicating healthy expansion. Net assets of $4.6M represent 27 months of operating reserves.

Mission

Rowing, Education and Recreation.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $260,972

Program Service Revenue $1,744,013

Investment Income $39,943

Other Revenue $-16,810

TOTAL REVENUE $2,028,118

Expense Breakdown

Grants Paid $23,214

Salaries & Benefits $985,539

Fundraising Expenses $55,749

Program Expenses $1,774,371

Other Expenses $963,329

TOTAL EXPENSES $1,972,082

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,028,118	$1,695,888	+0.2%
Expenses	$1,972,082	$1,741,337	+0.1%
Net Income	$56,036	$-45,449	-2.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

115

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$103,417

Total Directors

$103,417

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sarah Low	Executive Dir.	40.00	Officer Director	$103,417	$0	$103,417
Eliza Dickson	Jr Program Dir.	40.00		$100,857	$0	$100,857
Yvonne Cote	President	4.00	Officer Director	$0	$0	$0
Christen Kartaltepe	Vice President	1.00	Officer Director	$0	$0	$0
Birgit Bertram	Treasurer	4.00	Officer Director	$0	$0	$0
Tara Neider	Secretary	1.00	Officer Director	$0	$0	$0
Nancy Johnson	Staff Liason	1.00	Director	$0	$0	$0
Bart Eppenauer	Director	1.00	Director	$0	$0	$0
Daine Carlson	Director	1.00	Director	$0	$0	$0
Lora Plaskon	Director	1.00	Director	$0	$0	$0
Peter Struyvenberg	Director	1.00	Director	$0	$0	$0
Sharon Cunnington	Director	1.00	Director	$0	$0	$0
Deborah Grauer	Director	1.00	Director	$0	$0	$0
Paul Dow	Director	1.00	Director	$0	$0	$0
Yaya Guo	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,028,118	$1,972,082	$5,192,008	$56,036
2023	$1,695,888	$1,741,337	$5,153,354	$-45,449
2022	$1,909,942	$1,916,162	$4,754,087	$-6,220
2021	$1,351,994	$1,257,830	$4,776,054	$94,164
2020	$1,164,033	$1,042,846	$4,690,596	$121,187
2019	$1,864,615	$1,812,850	$4,164,718	$51,765
2018	$1,536,496	$1,603,574	$4,135,349	$-67,078

Sammamish Rowing Association