THE NORTHWEST JUNIOR PIPE BAND

EIN: 911823256 501(c)(3) Arts, Culture & Humanities

EDMONDS, WA

Total Revenue
$290,474
Total Expenses
$349,509
Total Assets
$245,095
Net Assets
$245,095
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1995
Legal Domicile
WA
Principal Officer
JOHN MACKAY
Phone
2065081261
Tax Period
2021-10-01 to 2022-09-30

THE NORTHWEST JUNIOR PIPE BAND, founded in 1995, is a small nonprofit in the Arts, Culture & Humanities sector that reported $290K in total revenue in fiscal year 2021. Revenue surged 255% from the prior year, signaling strong growth momentum. Expenses of $350K exceeded revenue, resulting in a 20% operating deficit.

Mission

NORTHWEST JUNIOR PIPE BAND IS A TRADITIONAL SCOTTISH BAGPIPE AND DRUM BAND THAT PROVIDES A WORLD-CLASS MUSICAL AND LEADERSHIP EXPERIENCE FOR YOUTH IN THE PACIFIC NORTHWEST. THIS IS REPRESENTED IN OUR BAND VALUES OF EXCELLENCE, TEAMWORK, AND COMMUNITY. NORTHWEST JUNIOR PIPE BAND IS A SCOTTISH BAGPIPE AND DRUM BAND THAT PROVIDES WORLD-CLASS MUSICAL AND LEADERSHIP EXPERIENCE FOR YOUTH (AGES 8-18) IN THE PACIFIC NORTHWEST WELCOMING ALL IN THE PURSUIT OF LEARNING AND PERFORMING THE CELTIC MUSICAL ARTS.

Program Service Accomplishments

Program 1
Expenses: $222,058 Revenue: $214,887

SCOTLAND TRIP. THE BAND PARTICIPATED IN THE WORLD PIPEBAND CHAMPIONSHIPS GLASGOW IN AUGUST

Program 2
Expenses: $77,704

MUSICAL INSTRUCTION. CONTRACTORS (INSTRUCTORS) GET PAID FEES FROM PARENT DUES IN EXCHANGE FOR TEACHING SCOTTISH PIPING AND DRUMMING TO NWJPB YOUTH.

Program 3
Expenses: $8,412

RENT OF PRACTICE FACILITY. WE RENT MULTIPLE ROOMS AND EVENT HALLS IN CALVIN PRESBYTERIAN CHURCH IN SHORELINE FOR OUR WEEKLY PRACTICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $66,897
Program Service Revenue $222,910
Investment Income $3
Other Revenue $664
TOTAL REVENUE $290,474

Expense Breakdown

Grants Paid $2,418
Salaries & Benefits $0
Fundraising Expenses $3,939
Program Expenses $315,110
Other Expenses $347,091
TOTAL EXPENSES $349,509

Year-over-Year Comparison

2021 2020 Change
Revenue $290,474 $81,730 +2.6%
Expenses $349,509 $71,552 +3.9%
Net Income $-59,035 $10,178 -6.8%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
4
Independent Members
4
Employees
N/A
Volunteers
35

Governance Policies

✓ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
8
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
JOHN MACKAY PRESIDENT 1.00
Officer Director
$0 $0 $0
KY CALDER VICE PRESIDENT 1.00
Officer Director
$0 $0 $0
SHANNON MCMASTER SECRETARY 1.00
Officer Director
$0 $0 $0
STACY COTTON TREASURER 1.00
Officer Director
$0 $0 $0
AMY LAWLER BOARD MEMBER 1.00
Director
$0 $0 $0
PETER NORTH BOARD MEMBER 1.00
Director
$0 $0 $0
JODI MARKUS BOARD MEMBER 1.00
Director
$0 $0 $0
SABRINA MOSS BOARD MEMBER 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2022 $290,474 $349,509 $245,095 $-59,035
Explore More Nonprofits
→Top 100 Nonprofits in Washington →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare THE NORTHWEST JUNIOR PIPE BAND with other nonprofits in Washington and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.