THE NORTHWEST JUNIOR PIPE BAND (EIN 911823256) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

JOHN MACKAY

Phone

2065081261

Tax Period

2021-10-01 to 2022-09-30

THE NORTHWEST JUNIOR PIPE BAND, founded in 1995, is a small nonprofit in the Arts, Culture & Humanities sector that reported $290K in total revenue in fiscal year 2021. Revenue surged 255% from the prior year, signaling strong growth momentum. Expenses of $350K exceeded revenue, resulting in a 20% operating deficit.

Mission

NORTHWEST JUNIOR PIPE BAND IS A TRADITIONAL SCOTTISH BAGPIPE AND DRUM BAND THAT PROVIDES A WORLD-CLASS MUSICAL AND LEADERSHIP EXPERIENCE FOR YOUTH IN THE PACIFIC NORTHWEST. THIS IS REPRESENTED IN OUR BAND VALUES OF EXCELLENCE, TEAMWORK AND COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $66,897

Program Service Revenue $222,910

Investment Income $3

Other Revenue $664

TOTAL REVENUE $290,474

Expense Breakdown

Grants Paid $2,418

Salaries & Benefits $0

Fundraising Expenses $3,939

Program Expenses $315,110

Other Expenses $347,091

TOTAL EXPENSES $349,509

Year-over-Year Comparison

	2021	2020	Change
Revenue	$290,474	$81,730	+2.6%
Expenses	$349,509	$71,552	+3.9%
Net Income	$-59,035	$10,178	-6.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN MACKAY	PRESIDENT	1.00	Officer Director	$0	$0	$0
KY CALDER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
SHANNON MCMASTER	SECRETARY	1.00	Officer Director	$0	$0	$0
STACY COTTON	TREASURER	1.00	Officer Director	$0	$0	$0
AMY LAWLER	BOARD MEMBER	1.00	Director	$0	$0	$0
PETER NORTH	BOARD MEMBER	1.00	Director	$0	$0	$0
JODI MARKUS	BOARD MEMBER	1.00	Director	$0	$0	$0
SABRINA MOSS	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$290,474	$349,509	$245,095	$-59,035

THE NORTHWEST JUNIOR PIPE BAND