MAJESTIC HILLS RANCH FOUNDATION

EIN: 911839509 501(c)(3) Health Care

LAKEVILLE, MN

Total Revenue
$482,157
Total Expenses
$551,280
Total Assets
$3,758,921
Net Assets
$3,755,177
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1997
Legal Domicile
MN
Principal Officer
LARRY JOHNSON
Phone
9527033719
Tax Period
2025-01-01 to 2025-12-31

MAJESTIC HILLS RANCH FOUNDATION, founded in 1997, is a small nonprofit in the Health Care sector that reported $482K in total revenue in fiscal year 2025. Revenue decreased 18% compared to the prior year. Expenses of $551K exceeded revenue, resulting in a 14% operating deficit.

Mission

TO PROVIDE CHILDREN & YOUNG ADULTS WITH SPECIAL NEEDS AND INJURED MILITARY PERSONNEL, ACTIVE DUTY AND VETERANS IN REHABILITATION, THE OPPORTUNITY TO ACHIEVE A SENSE OF FREEDOM, ACCOMPLISHMENT, AND SELF-SETEEM WHILE GIVING THEIR FAMILIES HOPE THROUGH THERAPEUTIC RIDING AND EQUINE ASSISTED ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $196,285
Program Service Revenue $220,967
Investment Income $-4,283
Other Revenue $69,188
TOTAL REVENUE $482,157

Expense Breakdown

Grants Paid $0
Salaries & Benefits $249,235
Fundraising Expenses $27,456
Program Expenses $465,020
Other Expenses $302,045
TOTAL EXPENSES $551,280

Year-over-Year Comparison

2025 2024 Change
Revenue $482,157 $587,059 -0.2%
Expenses $551,280 $554,497 0.0%
Net Income $-69,123 $32,562 -3.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
6
Independent Members
3
Employees
7
Volunteers
130

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$62,000
Total Directors
7
$62,000
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
LARRY JOHNSON PRESIDENT/DI 40.00
Officer Director
$62,000 $0 $62,000
TIM CALLISTER BOARD MEMBER N/A
Director
$0 $0 $0
MICHAEL EVERS VICE PRESIDE N/A
Officer Director
$0 $0 $0
KAREN HOWARD CHAIR N/A
Officer Director
$0 $0 $0
JEFF JOHNSON SECRETARY N/A
Officer Director
$0 $0 $0
CAROL MEAGHER TREASURER N/A
Officer Director
$0 $0 $0
STEVE SCHULTZ BOARD MEMBER N/A
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $482,157 $551,280 $3,758,921 $-69,123
2024 No data No data No data No data
2023 $451,868 $553,905 $3,795,483 $-102,037
2022 $490,070 $533,488 $3,949,664 $-43,418
2021 $529,445 $499,911 $4,007,036 $29,534
2020 $318,976 $476,266 $3,964,011 $-157,290
2019 $587,464 $436,189 $4,100,551 $151,275
2018 $1,781,643 $375,358 $4,139,891 $1,406,285
Explore More Nonprofits
Top 100 Nonprofits in Minnesota Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare MAJESTIC HILLS RANCH FOUNDATION with other nonprofits in Minnesota and across the country.