SEQUOIA COUNCIL INC - TRUST 27 SEQUOIA COUNCIL TRUST 1 (EIN 911872723) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

TIM THOMTON

Phone

5593202100

Tax Period

2022-01-01 to 2022-12-31

SEQUOIA COUNCIL INC - TRUST 27 SEQUOIA COUNCIL TRUST 1, founded in 1992, is a small nonprofit that reported $663K in total revenue in fiscal year 2022. Revenue surged 87% from the prior year, signaling strong growth momentum. Expenses of $2.9M exceeded revenue, resulting in a 336% operating deficit.

Mission

THE INCOME GENERATED BY THIS NON-EXEMPT CHARITABLE TRUST IS USED TO SUPPORT THE PROGRAMS AND SERVICES PROVIDED BY THE BOY SCOUTS OF AMERICA SEQUOIA COUNCIL 27.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $514,673

Program Service Revenue $0

Investment Income $148,455

Other Revenue $0

TOTAL REVENUE $663,128

Expense Breakdown

Grants Paid $2,883,797

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $2,883,797

Other Expenses $5,595

TOTAL EXPENSES $2,889,392

Year-over-Year Comparison

	2022	2021	Change
Revenue	$663,128	$355,353	+0.9%
Expenses	$2,889,392	$7,940	+362.9%
Net Income	$-2,226,264	$347,413	-7.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$106,947

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICHARD SCHNEIDER	PRESIDENT	1.00	Officer Director	$0	$0	$0
RICHARD EGAN	IMMEDIATE PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
MARK MILLETT	COUNCIL COMMISSIONER	1.00	Officer Director	$0	$0	$0
MIKE BETHEL	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
DR TIM BROX	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
TODD DUNNING	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
DAVID GILMORE	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
JAN PERKINS	VICE PRESIDENT/SECRETARY/TREASURER	1.00	Officer Director	$0	$0	$0
WILLIAM ENNS	DISTRICT CHAIR	1.00	Officer Director	$0	$0	$0
DAVID KINROSS	TREASURER (TERMED 5/22)	1.00	Officer Director	$0	$0	$0
DAVID AMON	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
GARY AMON	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
FR GREGORY BEAUMONT	EXECUTIVE BOARD (TERMED 11/22)	1.00	Director	$0	$0	$0
MIKE FEIST	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
RICK HUTCHINSON	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
ALLEN ISHIDA	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
COREY JACKSON	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
MIKE KIMBALL	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
GERALD LYLES	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
JOHN MARSHALL	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
DAN MAXFIELD	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
JIM MAXWELL	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
MATT MCEWEN	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
MATTIE MENDEZ	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
KARL NOYES	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
RYAN PERKINS	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
MARK PERUCH	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
TONY RATKUS	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
JANET SHARP	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
ROY VERDUZCO	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
RYAN WEAVER	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
KEN WILEMAN	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
MICHAEL WINTON	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
MARTY ZEEB	EXECUTIVE BOARD	1.00	Director	$0	$0	$0
TIM THOMTON	CEO/SCOUT EXECUTIVE	1.00	Officer	$0	$19,318	$106,947

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$663,128	$2,889,392	No data	$-2,226,264
2021	$355,353	$7,940	$2,877,092	$347,413
2020	$300,675	$15,733	$2,481,128	$284,942
2019	$114,857	$21,035	$972,996	$93,822
2018	$112,806	$23,950	$1,166,947	$88,856

SEQUOIA COUNCIL INC - TRUST 27 SEQUOIA COUNCIL TRUST 1