CELTIC ARTS FOUNDATION (EIN 911878785) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

CAYLEY SCHMID

Phone

3604164934

Tax Period

2023-01-01 to 2023-12-31

CELTIC ARTS FOUNDATION, founded in 1998, is a small nonprofit in the Arts, Culture & Humanities sector that reported $883K in total revenue in fiscal year 2023. Revenue decreased 19% compared to the prior year. Expenses of $992K exceeded revenue, resulting in a 12% operating deficit.

Mission

TO SPONSOR, ENCOURAGE AND PROMOTE CELTIC CULTURE THROUGH EVENTS AND EDUCATIONAL ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $415,127

Program Service Revenue $453,759

Investment Income $-45,825

Other Revenue $60,431

TOTAL REVENUE $883,492

Expense Breakdown

Grants Paid $10,550

Salaries & Benefits $218,123

Fundraising Expenses $0

Program Expenses $765,775

Other Expenses $763,698

TOTAL EXPENSES $992,371

Year-over-Year Comparison

	2023	2022	Change
Revenue	$883,492	$1,092,443	-0.2%
Expenses	$992,371	$641,782	+0.5%
Net Income	$-108,879	$450,661	-1.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$93,357

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BILL BABB	PRESIDENT	2.00	Director	$0	$0	$0
TYRONE HEADE	SECRETARY	2.00	Director	$0	$0	$0
PATTY DUNN	VICE-PRESIDENT	2.00	Director	$0	$0	$0
JAN GOULD	TREASURER	6.00	Director	$0	$0	$0
MARILYN MCLEAN	DIRECTOR	2.00	Director	$0	$0	$0
JIM MONROE	DIRECTOR	2.00	Director	$0	$0	$0
WALTER BRIGGS	DIRECTOR	2.00	Director	$0	$0	$0
DAVE RYBERG	DIRECTOR	2.00	Director	$0	$0	$0
CAYLEY SCHMID	EXECUTIVE DIRECTOR	40.00	Officer	$93,357	$0	$93,357

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$883,492	$992,371	$3,464,083	$-108,879
2022	$1,092,443	$641,782	$3,403,421	$450,661
2021	$1,117,015	$513,202	$3,104,935	$603,813
2020	$539,121	$585,135	$2,557,226	$-46,014
2019	$831,380	$821,262	$2,518,798	$10,118
2018	$716,943	$702,462	$2,481,211	$14,481

CELTIC ARTS FOUNDATION