MUSIC OF REMEMBRANCE (EIN 911923624) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

MINA MILLER

Phone

2063657770

Tax Period

2023-09-01 to 2024-08-31

MUSIC OF REMEMBRANCE, founded in 1998, is a small nonprofit in the Arts, Culture & Humanities sector that reported $649K in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $885K exceeded revenue, resulting in a 36% operating deficit.

Mission

MUSIC OF REMEMBRANCE (MOR) IS A SEATTLE-BASED PERFORMING ARTS ORGANIZATION DEDICATED TO ADDRESSING QUESTIONS OF HUMAN RIGHTS AND SOCIAL JUSTICE THROUGH THE TRANSFORMATIVE POWER OF MUSIC. ESTABLISHED IN 1998 WITH THE MISSION TO ENSURE THAT THE VOICES OF WITNESS TO THE HOLOCAUST BE HEARD, ITS VISION HAS EVOLVED TO EXPLORE THE RESILIENCE OF ALL WHO HAVE BEEN PERSECUTED OR EXCLUDED FOR THEIR FAITH, ETHNICITY, GENDER OR SEXUALITY. OVER THE YEARS, IT HAS DEMONSTRATED ITSELF TO BE A POWERFUL CREATIVE CATALYST FOR "TESTIMONIES FOR TOMORROW" - PERSUASIVE MUSICAL WORKS THAT EXPLORE THE CONSEQUENCES OF INTOLERANCE TOWARD THE OTHER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $572,988

Program Service Revenue $83,462

Investment Income $12,989

Other Revenue $-20,233

TOTAL REVENUE $649,206

Expense Breakdown

Grants Paid $0

Salaries & Benefits $244,907

Fundraising Expenses $166,595

Program Expenses $580,776

Other Expenses $532,837

TOTAL EXPENSES $885,245

Year-over-Year Comparison

	2023	2022	Change
Revenue	$649,206	$591,233	+0.1%
Expenses	$885,245	$677,558	+0.3%
Net Income	$-236,039	$-86,325	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$85,000

Total Directors

$85,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MINA MILLER	PRESIDENT	40.00	Officer Director	$85,000	$0	$85,000
LORRI STAAL	EXECUTIVE DI	40.00	Officer	$0	$0	$0
DAVID EPSTEIN	CHAIR	8.00	Officer Director	$0	$0	$0
JONATHAN GREEN	VICE-CHAIR	2.00	Officer Director	$0	$0	$0
SANDRA SPEAR	SECRETARY	8.00	Officer Director	$0	$0	$0
RUSSELL LEBERT	TREASURER	2.00	Officer Director	$0	$0	$0
ALI ALEXANDER	DIRECTOR	2.00	Director	$0	$0	$0
ROYAL ALLEY-BARNES	DIRECTOR	2.00	Director	$0	$0	$0
LINDA CROME	DIRECTOR	2.00	Director	$0	$0	$0
THEA FEFER	DIRECTOR	2.00	Director	$0	$0	$0
TONI FREEMAN	DIRECTOR	2.00	Director	$0	$0	$0
ALICE GREENWOOD	DIRECTOR	6.00	Director	$0	$0	$0
ADDIE HITCHCOCK	DIRECTOR	2.00	Director	$0	$0	$0
JOAN SANDLER	DIRECTOR	2.00	Director	$0	$0	$0
CYNTHIA SHUMATE	DIRECTOR	1.00	Director	$0	$0	$0
GREGORY WALLACE	DIRECTOR	2.00	Director	$0	$0	$0
FREDERICK YUDIN	DIRECTOR	2.00	Director	$0	$0	$0
STANLEY ZEITZ	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$649,206	$885,245	$1,209,994	$-236,039
2023	$591,233	$677,558	$1,415,811	$-86,325
2022	$1,390,659	$461,846	$1,488,524	$928,813
2021	$445,424	$343,363	$542,811	$102,061
2020	$447,745	$307,726	$436,773	$140,019
2019	$403,069	$349,000	$305,902	$54,069
2018	$341,534	$329,933	$247,394	$11,601

MUSIC OF REMEMBRANCE