MOSES LAKE CHRISTIAN ACADEMY (EIN 912056287) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

MICHAEL RAINIS

Phone

5097659704

Tax Period

2024-07-01 to 2025-06-30

MOSES LAKE CHRISTIAN ACADEMY, founded in 1999, is a community nonprofit in the Education sector that reported $2.7M in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion.

Mission

TO PROVIDE QUALITY CHRIST-CENTERED EDUCATION IN PARTNERSHIP WITH THE HOME AND CHURCH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $383,243

Program Service Revenue $2,068,530

Investment Income $22,028

Other Revenue $186,206

TOTAL REVENUE $2,660,007

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,848,314

Fundraising Expenses $0

Program Expenses $2,523,293

Other Expenses $986,962

TOTAL EXPENSES $2,835,276

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,660,007	$2,276,022	+0.2%
Expenses	$2,835,276	$2,360,884	+0.2%
Net Income	$-175,269	$-84,862	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

190

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$93,710

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL RAINIS	CHAIR	1.00	Officer Director	$0	$0	$0
ANGEL LEDESMA	VICE CHAIR	1.00	Officer Director	$0	$0	$0
FAITH HAMMERLING	SECRETARY	1.00	Officer Director	$0	$0	$0
KRIS DEXTER	DIRECTOR	1.00	Director	$0	$0	$0
GORDON GUENTHER	DIRECTOR	1.00	Director	$0	$0	$0
BRITTNEY KETTERER	DIRECTOR	1.00	Director	$0	$0	$0
GLEN SUMMERS	DIRECTOR	1.00	Director	$0	$0	$0
STEFANIE LOWRY	BUSINESS MANAGER	40.00	Officer	$38,565	$0	$38,565
DIANA MCFAUL	INTERIM DIRECTOR (AS OF FEB 2025)	40.00	Officer	$0	$0	$0
PATRICK DRAPEAU	DIRECTOR (THROUGH JANUARY 2025)	40.00	Officer	$54,611	$534	$55,145

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,660,007	$2,835,276	$5,063,063	$-175,269
2024	No data	No data	No data	No data
2023	$1,973,865	$1,874,241	$5,969,936	$99,624
2022	$1,628,060	$1,435,527	$4,614,899	$192,533
2021	$1,461,968	$1,194,919	$4,339,433	$267,049
2020	$1,970,476	$1,005,659	$4,199,760	$964,817
2019	$1,614,214	$1,379,586	$3,229,532	$234,628
2018	$1,891,326	$1,254,847	$3,100,302	$636,479

MOSES LAKE CHRISTIAN ACADEMY