BAINBRIDGE ISLAND ROWING CLUB (EIN 912101122) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

JILL BAMBURG

Phone

2067807836

Tax Period

2023-01-01 to 2023-12-31

BAINBRIDGE ISLAND ROWING CLUB, founded in 2001, is a small nonprofit in the Recreation & Sports sector that reported $760K in total revenue in fiscal year 2023. Net assets of $2.6M represent 41 months of operating reserves.

Mission

THE MISSION OF BAINBRIDGE ISLAND ROWING CLUB IS TO PROMOTE AND DEVELOP EDUCATIONAL, RECREATIONAL AND COMPETITIVE ROWING OPPORTUNITIES FOR ALL YOUTH AND ADULTS OF THE BAINBRIDGE COMMUNITY, AND TO BUILD A COMMUNITY OF ROWERS THAT PROMOTES BETTER HEALTH, DEVELOPMENT OF POSITIVE LIFE SKILLS, AND ROWING EXCELLENCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $189,038

Program Service Revenue $524,332

Investment Income $0

Other Revenue $46,350

TOTAL REVENUE $759,720

Expense Breakdown

Grants Paid $0

Salaries & Benefits $270,145

Fundraising Expenses $0

Program Expenses $547,594

Other Expenses $540,731

TOTAL EXPENSES $810,876

Year-over-Year Comparison

	2023	2022	Change
Revenue	$759,720	$782,816	0.0%
Expenses	$810,876	$749,564	+0.1%
Net Income	$-51,156	$33,252	-2.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

200

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$62,400

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SAM WILLIAMS	PRESIDENT (MARCH-JUNE)	20.00	Officer Director	$0	$0	$0
KRIS KUTCHERA	PRESIDENT (PART YEAR)	40.00	Officer Director	$0	$0	$0
JOHN FOY	VICE PRESIDENT	30.00	Officer Director	$0	$0	$0
BRUCE BEALL	DIRECTOR OF ROWING	40.00	Officer	$62,400	$0	$62,400
STACEY NORDGREN	SECRETARY (MAR-DEC)	4.00	Officer Director	$0	$0	$0
MELANIE EDENHOLM	TREASURER	10.00	Officer Director	$0	$0	$0
LAURA BOTTGER	DIRECTOR	10.00	Director	$0	$0	$0
JENNIFER AMES-KARREMAN	DIRECTOR	30.00	Director	$0	$0	$0
JILL BAMBURG	DIRECTOR	5.00	Director	$0	$0	$0
ANDREW BLOCK	DIRECTOR	5.00	Director	$0	$0	$0
CELCIA CLARK	DIRECTOR	5.00	Director	$0	$0	$0
GRANT COLBURN	DIRECTOR	5.00	Director	$0	$0	$0
BRANDON FLEET	DIRECTOR	5.00	Director	$0	$0	$0
MIREN FIRST	DIRECTOR	5.00	Director	$0	$0	$0
JOANIE RANSOM	DIRECTOR	5.00	Director	$0	$0	$0
MARC STEWART	DIRECTOR (JAN-JUN)	5.00	Director	$0	$0	$0
KIM DALAN	DIRECTOR (JUN-DEC)	15.00	Director	$0	$0	$0
JULIA CZIESLA	DIRECTOR (JAN-MAR)	5.00	Director	$0	$0	$0
SUE ENTRESS	DIRECTOR (JAN-MAR)	5.00	Director	$0	$0	$0
TIM VERHAREN	DIRECTOR (JAN-MAR)	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$759,720	$810,876	$3,652,526	$-51,156
2022	$782,816	$749,564	$3,637,605	$33,252
2021	$782,255	$496,443	$2,596,807	$285,812
2020	$368,918	$263,601	$2,590,513	$105,317
2019	$909,029	$470,173	$2,484,885	$438,856
2018	$923,277	$457,508	$1,759,450	$465,769

BAINBRIDGE ISLAND ROWING CLUB