MIAMI INTERNATIONAL SEMINARY INC (EIN 912132082) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

JULIAN ZUGG

Phone

2818020441

Tax Period

2025-01-01 to 2025-12-31

MIAMI INTERNATIONAL SEMINARY INC, founded in 2000, is a small nonprofit in the Education sector that reported $471K in total revenue in fiscal year 2025. The organization ran a surplus of $93K, a strong 20% operating margin.

Mission

RECRUIT, TRAIN, AND OVERSEE INDIVIDUALS TO DEVELOP FINANCIALLY SELF-SUFFICIENT, INDIGENOUSLY OWNED AND OPERATED STUDY CENTERS TO TEACH THEOLOGICAL COURSES ON A GLOBAL BASIS.WE PROVIDE VARIOUS DEGREE PROGS SUCH AS: CERTS, AA, BA, MA, MDIV, DMIN, AND PHD, ALL IN THEOLOGICAL STUDIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $451,363

Program Service Revenue $0

Investment Income $19,328

Other Revenue $0

TOTAL REVENUE $470,691

Expense Breakdown

Grants Paid $0

Salaries & Benefits $280,899

Fundraising Expenses $951

Program Expenses $323,788

Other Expenses $95,576

TOTAL EXPENSES $377,426

Year-over-Year Comparison

	2025	2024	Change
Revenue	$470,691	$470,691	N/A
Expenses	$377,426	$377,426	N/A
Net Income	$93,265	$93,265	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$79,500

Total Directors

$47,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JULIAN ZUGG	PRESIDENT	40.00	Officer Director	$47,000	$0	$47,000
DAN TIDWELL	EXECUTIVE ADMINISTRATOR	30.00	Officer	$32,500	$0	$32,500
AJ AGER	BOARD CHAIRMAN	0.00	Director	$0	$0	$0
WILLIAM RICHARDS	BOARD DIRECTOR	0.00	Director	$0	$0	$0
GEORGE LAWRENCE	BOARD SECRETARY	0.00	Director	$0	$0	$0
JIM REED	BOARD DIRECTOR	0.00	Director	$0	$0	$0
BRIGIDO CABRERA	BOARD DIRECTOR	0.00	Director	$0	$0	$0
EDWIN KREYKES	BOARD TREASURER	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$470,691	$377,426	$401,065	$93,265
2024	$500,812	$473,172	$310,634	$27,640
2023	$479,061	$438,696	$282,994	$40,365
2022	$352,721	$422,203	$90,922	$-69,482
2021	$382,520	$299,065	$160,404	$83,455
2020	$246,982	$268,682	$89,650	$-21,700
2019	$335,774	$331,859	$163,316	$3,915
2018	$570,528	$592,297	$162,631	$-21,769

MIAMI INTERNATIONAL SEMINARY INC