Los Gatos Music Boosters Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

Loly Stacey

Phone

9194147727

Tax Period

2024-07-01 to 2025-06-30

Los Gatos Music Boosters Inc, founded in 2001, is a small nonprofit in the Education sector that reported $390K in total revenue in fiscal year 2024. Expenses of $338K left a modest 13% surplus.

Mission

To promote and support excellence in the music programs of the Los Gatos Union School Districtrict and Los Gatos High School, and to encourage our children to continue with music throughout their school years.

Program Service Accomplishments

Program 1

Expenses: $165,547 Revenue: $38,168

HS Marching Band - Marching band practices last around 4 months and includes musicians and color guard. LGMB receives donations that are used for expenses such as drill and music writers...

HS Marching Band - Marching band practices last around 4 months and includes musicians and color guard. LGMB receives donations that are used for expenses such as drill and music writers, instructors, uniforms & costumes, prop design/construction, instruments and instrumental supplies, competition fees and transportation to competitions, lodging, food, etc. A highlight of the 24/25 season was an international trip to Prague as well as strong performances in a number of competitions as well as the return of winter guard and percussion programs.

Program 2

Expenses: $76,617 Revenue: $6,452

HS Concert Ensembles - Funds raised are used for a concert band, jazz band, an orchestra, and a number of choirs. Fundraising supports clinicians, teachers, music, instruments, instrumental supplies, classroom supplies, etc. A highlight of the 24/25 season was an international trip to Prague as well as trips to perform at a number of festivals.

Program 3

Expenses: $75,001 Revenue: $54,147

Middle School - LGMB provides the middle school music program with instruments, transportation to events, event fees, clinicians, piano accompanists, and uniforms/concert wear for events and...

Middle School - LGMB provides the middle school music program with instruments, transportation to events, event fees, clinicians, piano accompanists, and uniforms/concert wear for events and materials for music instruction and performances. A highlight of the 24/25 season was the introduction of a new musical theater class and the class performance of Frankie Builds Androids in Spring 2025.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $282,177

Program Service Revenue $98,768

Investment Income $9,507

Other Revenue $0

TOTAL REVENUE $390,452

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $10,160

Program Expenses $317,165

Other Expenses $338,202

TOTAL EXPENSES $338,202

Year-over-Year Comparison

	2024	2023	Change
Revenue	$390,452	$392,383	0.0%
Expenses	$338,202	$332,166	+0.0%
Net Income	$52,250	$60,217	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Loly Stacey	Co-President	5.00	Officer Director	$0	$0	$0
Vani Viswanathan	Co-President	5.00	Officer Director	$0	$0	$0
Kari Dadgar	Secretary	5.00	Officer Director	$0	$0	$0
Oren Lang-Furr	Treasurer	5.00	Officer Director	$0	$0	$0
Sherry Cohen	VP Fundraise	5.00	Officer Director	$0	$0	$0
Monica Wong	VP Choir/Orc.	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$390,452	$338,202	$590,633	$52,250
2024	$392,383	$332,166	$603,229	$60,217
2023	$339,655	$290,027	$489,543	$49,628
2022	$483,451	$435,050	$452,560	$48,401
2020	$308,205	$263,206	$386,239	$44,999
2019	$396,679	$306,309	$310,888	$90,370