SAN FRANCISCO FIRST TEE (EIN 912169009) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

SCOTT C SOLLERS

Phone

4157314653

Tax Period

2024-01-01 to 2024-12-31

SAN FRANCISCO FIRST TEE, founded in 2004, is a community nonprofit in the Philanthropy & Grantmaking sector that reported $2.6M in total revenue in fiscal year 2024. Revenue decreased 20% compared to the prior year. Expenses of $2.3M left a modest 10% surplus.

Mission

TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING EDUCATIONAL PROGRAMS THROUGH THE GAME OF GOLF.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,248,064

Program Service Revenue $301,016

Investment Income $1,033,308

Other Revenue $0

TOTAL REVENUE $2,582,388

Expense Breakdown

Grants Paid $0

Salaries & Benefits $160,292

Fundraising Expenses $375,767

Program Expenses $1,489,301

Other Expenses $2,163,863

TOTAL EXPENSES $2,324,155

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,582,388	$3,223,692	-0.2%
Expenses	$2,324,155	$2,357,692	0.0%
Net Income	$258,233	$866,000	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
MURRAY BODINE	DIRECTOR	Director	$0	$0	$0
KAY COCKERILL	DIRECTOR	Director	$0	$0	$0
CRAIG JOHNSON	DIRECTOR	Director	$0	$0	$0
CAROL KAUFMAN	DIRECTOR	Director	$0	$0	$0
STEPHEN MOLINELLI	DIRECTOR	Director	$0	$0	$0
GARRETT A H PRICE III	DIRECTOR	Director	$0	$0	$0
PETER D SITOV	DIRECTOR	Director	$0	$0	$0
MONICA LANDRY	DIRECTOR	Director	$0	$0	$0
BO LINKS	DIRECTOR	Director	$0	$0	$0
AL OPPENHEIM	DIRECTOR	Director	$0	$0	$0
JOSHUA WYSS	DIRECTOR	Director	$0	$0	$0
SHAY ZAK	DIRECTOR	Director	$0	$0	$0
MARK LERDAL	DIRECTOR	Director	$0	$0	$0
DAN BURKE	EXECUTIVE DIRECTOR	Director	$0	$0	$0
KEVIN CHESSEN	DIRECTOR	Director	$0	$0	$0
SCOTT GILBERTSON	DIRECTOR	Director	$0	$0	$0
KARL MATTHIES	DIRECTOR	Director	$0	$0	$0
MATT BOBADILLA	DIRECTOR	Director	$0	$0	$0
JOHN JENNISON	DIRECTOR	Director	$0	$0	$0
JEFF LOVELL	DIRECTOR	Director	$0	$0	$0
NICHOLAS BIJUR	DIRECTOR	Director	$0	$0	$0
ROBERT CALLAN	DIRECTOR	Director	$0	$0	$0
THOMAS J CULLIGAN	DIRECTOR	Director	$0	$0	$0
THOMAS B KLEIN	DIRECTOR	Officer	$0	$0	$0
SCOTT C SOLLERS	PRESIDENT	Officer	$0	$0	$0
SARA RECKTENWALD	VICE PRESIDENT	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,582,388	$2,324,155	$15,584,565	$258,233
2023	$3,223,692	$2,357,692	$15,222,532	$866,000
2022	$2,662,722	$1,728,739	$14,422,020	$933,983
2021	$4,192,470	$1,318,339	$13,424,435	$2,874,131
2020	$4,226,552	$3,643,942	$10,618,078	$582,610

SAN FRANCISCO FIRST TEE