FEED MY SHEEP INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

SCOTT HOPKINS

Phone

8088729100

Tax Period

2022-07-01 to 2023-06-30

FEED MY SHEEP INC, founded in 2003, is a community nonprofit in the Human Services sector that reported $1.7M in total revenue in fiscal year 2022. Revenue decreased 13% compared to the prior year.

Mission

WE FEED THE HUNGRY AND GIVE THEM ENOUGH FOOD TO FEED EVERY MEMBER OF THEIR FAMILY FOR AN ENTIRE WEEK. CURRENTLY WE FEED 2,500 TO 3,000 UNDUPLICATED INDIVIDUAL PEOPLE THROUGHOUT THE YEAR WITH THE HELP OF 1,000 VOLUNTEERS.

Program Service Accomplishments

Program 1

Expenses: $1,712,556

WEEKLY DISTRIBUTIONS OF A MINIMUM OF L0 LBS. GROCERY FOOD PER PERSON. THERE ARE FIVE LOCATIONS WHICH SERVE THE ISLAND OF MAUI, PROVIDING FOOD FOR APPROXIMATELY 2,750 NON-DUPLICATED INDIVIDUAL PEOPLE WHO ARE WELCOME TO COME EACH WEEK. WE HAVE OVER 1,090 VOLUNTEERS, AND STAFF, ENABLING US TO DISTRIBUTE THOUSANDS OF POUNDS OF FOOD EACH WEEK. FOR THE YEAR ENDING JUNE 30, 2023, WE DISTRIBUTED THE EQUIVALENT OF 509,439 MEALS, AND GLEANED, COLLECTED, AND HARVESTED 453,481 POUNDS OF DONATED FOOD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $1,742,989

Program Service Revenue $0

Investment Income $0

Other Revenue $3,406

TOTAL REVENUE $1,746,395

Expense Breakdown

Grants Paid $0

Salaries & Benefits $240,312

Fundraising Expenses $6,204

Program Expenses $1,712,556

Other Expenses $1,520,118

TOTAL EXPENSES $1,760,430

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,746,395	$2,016,118	-0.1%
Expenses	$1,760,430	$1,581,282	+0.1%
Net Income	$-14,035	$434,836	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

1092

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$71,912

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOYCE KAWAKAMI	PRESIDENT	2.50	Officer Director	$0	$0	$0
EDWARD S ASATO	VICE PRESIDE	0.50	Officer Director	$0	$0	$0
JUSTIN KNOWLES	SECRETARY	0.50	Officer Director	$0	$0	$0
KATHY MANNOIA	TREASURER	1.00	Officer Director	$0	$0	$0
PAMELA TUMPAP	DIRECTOR	0.50	Director	$0	$0	$0
JONAVAN ASATO	DIRECTOR	0.50	Director	$0	$0	$0
SCOTT HOPKINS	EXECUTIVE DI	40.00	Officer	$66,800	$5,112	$71,912

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,746,395	$1,760,430	$1,035,969	$-14,035
2022	$2,016,118	$1,581,282	$976,515	$434,836
2021	$3,242,035	$2,951,249	$704,154	$290,786
2020	$1,469,108	$1,404,848	$457,204	$64,260
2019	$1,275,758	$1,226,400	$336,567	$49,358