Olympia Junior Programs (EIN 916009314) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

Pat Elwanger

Phone

3609431654

Tax Period

2019-08-01 to 2020-07-31

Olympia Junior Programs is a micro nonprofit in the Arts, Culture & Humanities sector that reported $50K in total revenue in fiscal year 2019. Revenue fell 45% from the prior year — a significant decline worth monitoring. Expenses of $67K exceeded revenue, resulting in a 33% operating deficit.

Mission

Provide live in-house theater production for primary and intermediate school children from participating schools.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $899

Program Service Revenue $49,474

Investment Income $94

Other Revenue $0

TOTAL REVENUE $50,467

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $67,224

Other Expenses $67,224

TOTAL EXPENSES $67,224

Year-over-Year Comparison

	2019	2018	Change
Revenue	$50,467	$92,428	-0.5%
Expenses	$67,224	$95,497	-0.3%
Net Income	$-16,757	$-3,069	+4.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Karen Edwards	Vice President	10.00	Officer Director	$0	$0	$0
Ginger L Waite	President	15.00	Officer Director	$0	$0	$0
Pat Elwanger	Treasurer	15.00	Officer Director	$0	$0	$0
Inese Graudins	Secretary	10.00	Director	$0	$0	$0
Kris Bartruff	Vice President	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$50,467	$67,224	$82,790	$-16,757
2019	$92,428	$95,497	$99,547	$-3,069

Olympia Junior Programs