UNITED FOOD AND COMMERICAL WORKERS NO 1496 (EIN 920010254) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

FRANK MUTCHIE

Phone

9072581496

Tax Period

2025-01-01 to 2025-12-31

UNITED FOOD AND COMMERICAL WORKERS NO 1496, founded in 1977, is a community nonprofit that reported $1.5M in total revenue in fiscal year 2025. Net assets of $3.2M represent 25 months of operating reserves.

Mission

ORGANIZING OF BARGAINING UNITS, NEGOTIATION OF COLLECTIVE BARGAINING AGREEMENTS BETWEEN BARGAINING UNITS AND EMPLOYEES AND ARBITRATION OF ANY GRIEVANCES UNDER THESE AGREEMENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,133,821

Program Service Revenue $196,560

Investment Income $67,861

Other Revenue $132,732

TOTAL REVENUE $1,530,974

Expense Breakdown

Grants Paid $17,081

Salaries & Benefits $931,279

Fundraising Expenses $0

Other Expenses $708,698

TOTAL EXPENSES $1,657,058

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,530,974	$1,560,560	0.0%
Expenses	$1,657,058	$1,664,853	0.0%
Net Income	$-126,084	$-104,293	+0.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$489,398

Total Directors

$418,513

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANK MUTCHIE	PRESIDENT	40.00	Officer Director	$106,460	$0	$106,460
SILVANA TIRBAN	SECRETARY/TR	40.00	Officer Director	$81,998	$0	$81,998
CONNIE JOHNSON	VICE PRESIDE	40.00	Officer Director	$79,805	$0	$79,805
BRADLEY SPRINGER	RECORDING SE	40.00	Officer Director	$75,230	$0	$75,230
FREDRICK THRASHER	VICE PRESIDE	40.00	Officer Director	$75,020	$0	$75,020
ALAPATI AFUSIA	UNION REP	40.00	Officer	$70,885	$0	$70,885
BRENDA KLIMPKE	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
DAN NOBLETT THRU 725	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
ROBERT WEBBER	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
MARI QUINTANA	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
ALEX BAKER	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
TREVOR BLY	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
ERICA KELSO	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
REBECCA BREWER	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
SARAH LARRABEE BEGAN 825	VICE PRESIDE	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,530,974	$1,657,058	$3,169,886	$-126,084
2024	$1,560,560	$1,664,853	$3,118,380	$-104,293
2023	$1,451,490	$1,640,581	$3,135,112	$-189,091
2022	$1,443,601	$1,624,241	$3,168,361	$-180,640
2021	$2,069,320	$1,551,371	$3,759,742	$517,949
2020	$1,758,099	$1,476,514	$3,347,632	$281,585

UNITED FOOD AND COMMERICAL WORKERS NO 1496