Homer Senior Citizens Incorporated (EIN 920077789) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

Sarah Weideman

Phone

9072357655

Tax Period

2023-07-01 to 2024-06-30

Homer Senior Citizens Incorporated, founded in 1973, is a community nonprofit in the Human Services sector that reported $3.6M in total revenue in fiscal year 2023. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $3.1M left a modest 14% surplus.

Mission

The center's operations include providing congregate and home delivered nutrition services, transportation, recreational activities, referral services and adult day care services to senior citizens.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $523,013

Program Service Revenue $3,041,581

Investment Income $4

Other Revenue $0

TOTAL REVENUE $3,564,598

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,547,316

Fundraising Expenses $0

Program Expenses $2,761,360

Other Expenses $1,520,862

TOTAL EXPENSES $3,068,178

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,564,598	$3,274,798	+0.1%
Expenses	$3,068,178	$3,596,461	-0.1%
Net Income	$496,420	$-321,663	-2.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$177,523

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Connie Ball	Finance Dir.	40.00	Officer	$89,960	$0	$89,960
Keren Kelly	Executive Dir.	40.00	Officer	$87,563	$0	$87,563
Mildred Martin	President	1.00	Officer Director	$0	$0	$0
Michael Jimerson	Vice President	1.00	Officer Director	$0	$0	$0
Sharon Wilson	Secretary	1.00	Officer Director	$0	$0	$0
Bryan Zak	Treasurer	1.00	Officer Director	$0	$0	$0
Tiffanie Story	Member	1.00	Director	$0	$0	$0
Bruce Barnes	Member	1.00	Director	$0	$0	$0
Sharm Setterquist	Member	1.00	Director	$0	$0	$0
James Hornaday	Member	1.00	Director	$0	$0	$0
Stephen Mueller	Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$3,564,598	$3,068,178	$6,240,540	$496,420
2023	$3,274,798	$3,596,461	$5,358,354	$-321,663
2022	$3,152,596	$3,442,003	$5,258,287	$-289,407
2021	$3,686,285	$3,449,830	$5,709,735	$236,455
2020	$3,583,360	$3,529,846	$5,634,338	$53,514
2019	$3,202,798	$3,390,044	$5,691,670	$-187,246
2018	$3,285,127	$3,406,734	$5,937,714	$-121,607

Homer Senior Citizens Incorporated