VIRTUAL PREPARATORY ACADEMY OF OREG (EIN 920576348) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

DR LAUREL PEDERSON

Phone

5413042202

Tax Period

2024-07-01 to 2025-06-30

VIRTUAL PREPARATORY ACADEMY OF OREG, founded in 2022, is a small nonprofit in the Education sector that reported $958K in total revenue in fiscal year 2024. Revenue surged 59% from the prior year, signaling strong growth momentum. Expenses of $2.0M exceeded revenue, resulting in a 111% operating deficit.

Mission

AT VIRTUAL PREPARATORY ACADEMY OF OREGON, WE EMPOWER STUDENTS TO BE THEIR BEST BY ENABLING THEM TO LEARN IN WAYS THAT ARE RIGHT FOR THEM USING INNOVATIVE TECHNOLOGY AT HOME, AT THEIR PROPER LEVEL, AND AT THEIR OWN PACE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $958,068

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $958,068

Expense Breakdown

Grants Paid $0

Salaries & Benefits $742,764

Fundraising Expenses $0

Program Expenses $884,166

Other Expenses $1,275,693

TOTAL EXPENSES $2,018,457

Year-over-Year Comparison

	2024	2023	Change
Revenue	$958,068	$604,205	+0.6%
Expenses	$2,018,457	$1,592,443	+0.3%
Net Income	$-1,060,389	$-988,238	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR LAUREL PEDERSON	BOARD CHAIR	1.00	Officer Director	$0	$0	$0
SUZANNE KENDRICK	SECRETARY	0.50	Officer	$0	$0	$0
CHEYLIN JAUKKURI	TREASURER	0.50	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$958,068	$2,018,457	$497,785	$-1,060,389
2024	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$20,962	$374,060	$25,173	$-353,098

VIRTUAL PREPARATORY ACADEMY OF OREG