Wildflower Nature School (EIN 921295025) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

Tiernan Gannon

Phone

6128680170

Tax Period

2024-01-01 to 2024-12-31

Wildflower Nature School, founded in 2023, is a community nonprofit in the Education sector that reported $1.5M in total revenue in fiscal year 2024. Revenue surged 106% from the prior year, signaling strong growth momentum.

Mission

Childcare

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $837,048

Program Service Revenue $625,415

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,462,463

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,282,199

Fundraising Expenses $0

Program Expenses $1,504,428

Other Expenses $184,193

TOTAL EXPENSES $1,504,428

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,462,463	$711,611	+1.1%
Expenses	$1,504,428	$524,346	+1.9%
Net Income	$-41,965	$187,265	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$234,209

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tiernan Gannon	Executive Director	40.00	Key Emp Highest	$82,276	$0	$82,276
Claire McManus	President	40.00	Officer	$0	$0	$0
Patrick Hunzeker	Treasurer	0.25	Officer	$0	$0	$0
Robert Rumrill	Secretary	0.25	Officer	$0	$0	$0
Jenny Wood	Board Member	0.25	Director	$0	$0	$0
Courtney Rose	Board Member	0.25	Director	$0	$0	$0
Michelle Flickinger	Board Member	0.25	Director	$0	$0	$0
Danielle Taylor	Board Member	0.25	Director	$0	$0	$0
Rhiannon Browning	Board Member	0.25	Director	$0	$0	$0
Kayle Burns	Board Member	0.25	Director	$0	$0	$0
Jonnah Glassman	Board Member	0.25	Director	$0	$0	$0
Angela Banitt	Director	40.00	Key Emp	$76,244	$0	$76,244
Melanie McAuley	Director	40.00	Key Emp	$75,689	$0	$75,689
Vanesa Garcia	Board Member	0.25	Director	$0	$0	$0
Amy Manka	Board Member	0.25	Director	$0	$0	$0
Martha Jain	Board Member	0.25	Director	$0	$0	$0
Lynn Baer	Board Member	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,462,463	$1,504,428	$145,300	$-41,965
2023	$711,611	$524,346	$187,265	$187,265

Wildflower Nature School