Friends of Heart (EIN 921782688) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

Janet Silver

Phone

7314311314

Tax Period

2025-01-01 to 2025-12-31

Friends of Heart, founded in 2023, is a small nonprofit in the Health Care sector that reported $196K in total revenue in fiscal year 2025. Revenue fell 67% from the prior year — a significant decline worth monitoring. Expenses of $179K left a modest 9% surplus.

Mission

Together, we plan to bring cutting-edge technology and forward-thinking ideas to Jackson by placing Avive's intelligent AEDs across the city and deploying their first-of-its-kind cardiac arrest response technology. Mostimportantly, we plan to work with the citizens of Jackson to create a culture of saving lives from cardiac arrest through free training and educational resources so that everyone is prepared to save a life.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $158,947

Program Service Revenue $0

Investment Income $13,958

Other Revenue $23,292

TOTAL REVENUE $196,197

Expense Breakdown

Grants Paid $9,995

Salaries & Benefits $110,246

Fundraising Expenses $1,814

Program Expenses $177,074

Other Expenses $58,647

TOTAL EXPENSES $178,888

Year-over-Year Comparison

	2025	2024	Change
Revenue	$196,197	$599,312	-0.7%
Expenses	$178,888	$239,771	-0.3%
Net Income	$17,309	$359,541	-1.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$102,412

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Janet Silver	Secretary	1.00	Officer Director	$0	$0	$0
Robert Arrington	President	1.00	Officer Director	$0	$0	$0
Mark Taylor	Director	1.00	Director	$0	$0	$0
Frank Lawrence	Director	1.00	Director	$0	$0	$0
Robin Crowe	Director	1.00	Director	$0	$0	$0
Jake Overby	Director	1.00	Director	$0	$0	$0
Tracey McKnight	Clinical Director	40.00	Officer	$53,950	$0	$53,950
Sarah Smith	Managing Director	40.00	Officer	$48,462	$0	$48,462

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$196,197	$178,888	$383,278	$17,309
2024	$599,312	$239,771	$365,969	$359,541

Friends of Heart