PROJECT 4112 INC

EIN: 922010560 501(c)(3) Education

CLEVELAND HEIGHTS, OH

Total Revenue
$250,514
Total Expenses
$537,935
Total Assets
$565,830
Net Assets
$565,784
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2023
Legal Domicile
OH
Principal Officer
ROBIN MILLER
Phone
8458513008
Tax Period
2025-01-01 to 2025-12-31

PROJECT 4112 INC, founded in 2023, is a small nonprofit in the Education sector that reported $251K in total revenue in fiscal year 2025. Revenue fell 76% from the prior year — a significant decline worth monitoring. Expenses of $538K exceeded revenue, resulting in a 115% operating deficit.

Mission

SUPPORT CHILDREN'S EDUCATION BY, AMONG OTHER ACTIVITIES, FOSTERING, SUPPORTING, PROMOTING, AND CONDUCTING PROGRAMS THAT TRAIN EDUCATORS IN MONTESSORI EDUCATIONAL METHODOLOGIES, PROVIDE PROFESSIONAL DEVELOPMENT OPPORTUNITIES, TRAINING AND A PROFESSIONAL CONFERENCE FOR EDUCATORS THAT FOCUS ON REMOVING RACIAL, SOCIAL, AND ECONOMIC BARRIERS TO HIGH FIDELITY ADULT PREPARATION, AND HELP EDUCATORS TO BLEND PEDAGOGY, COMMUNITY, AND LOCAL PARTNERSHIPS WITH THE GOAL OF ENSURING THAT CHILDREN EVERYWHERE RECEIVE DYNAMIC, ACCESSIBLE, AND EQUITABLE EDUCATION

Program Service Accomplishments

Program 1
Expenses: $141,930 Revenue: $98,016

THE MATH INSTITUTE - 2025 PROGRAM IMPACT THE MATH INSTITUTE ADVANCES STUDENT-CENTERED MATHEMATICS EDUCATION BY PROVIDING PHYSICAL MATERIALS, PROFESSIONAL TRAINING, AND CONSULTING THAT EXTEND...

Read more

THE MATH INSTITUTE - 2025 PROGRAM IMPACT THE MATH INSTITUTE ADVANCES STUDENT-CENTERED MATHEMATICS EDUCATION BY PROVIDING PHYSICAL MATERIALS, PROFESSIONAL TRAINING, AND CONSULTING THAT EXTEND MONTESSORI MATHEMATICS INTO THE 12-18 CLASSROOM. IN 2025, THE MATH INSTITUTE SUPPORTED EDUCATORS ACROSS 14 COUNTRIES SPANNING NORTH AMERICA, EUROPE, ASIA, AND AUSTRALIA. INTEREST IN THE PROGRAM GREW SIGNIFICANTLY, WITH OVER 100 NEW SITE MEMBERS JOINING IN 2025, MORE THAN TRIPLE THE PREVIOUS YEAR. THESE EDUCATORS ACCESS ONGOING MATH RELATED UPDATES, FREE CLASSROOM RESOURCES, AND PROFESSIONAL LEARNING OPPORTUNITIES. DURING THE YEAR, THE MATH INSTITUTE EXPANDED SEMINAR DISCUSSIONS, FOLLOW-UP IMPLEMENTATION SUPPORT, AND DIGITAL LEARNING RESOURCES DESIGNED TO STRENGTHEN CLASSROOM PRACTICE. THIS WORK CULMINATED IN THE DEVELOPMENT OF A NEW MICRO COURSE LAUNCHED IN EARLY 2026. THROUGH THESE EFFORTS, THE MATH INSTITUTE CONTINUES TO SUPPORT EDUCATORS WORLDWIDE IN CREATING ENGAGING, CONCEPTUALLY RICH MATHEMATICS EXPERIENCES FOR ADOLESCENTS.

Program 2
Expenses: $212,412 Revenue: $144,897

TRAIN MONTESSORI - 2025 PROGRAM IMPACT IN 2025, TRAIN MONTESSORI ADVANCED ITS MISSION TO EXPAND ACCESS TO HIGH- QUALITY MONTESSORI ADOLESCENT EDUCATION THROUGH DIPLOMA TRAINING, ORIENTATION COURSES...

Read more

TRAIN MONTESSORI - 2025 PROGRAM IMPACT IN 2025, TRAIN MONTESSORI ADVANCED ITS MISSION TO EXPAND ACCESS TO HIGH- QUALITY MONTESSORI ADOLESCENT EDUCATION THROUGH DIPLOMA TRAINING, ORIENTATION COURSES, AND PROFESSIONAL WORKSHOPS SERVING PARTICIPANTS ACROSS FIVE CONTINENTS. THE 2025 DIPLOMA COHORT PREPARED 15 ADOLESCENT EDUCATORS FROM THE UNITED STATES, CANADA, ARGENTINA, NIGERIA, BRAZIL, THE UNITED ARAB EMIRATES, AND JAPAN, ACHIEVING A MAJORITY COMPLETION AND CERTIFICATION PASS RATE. ALL GRADUATES SECURED EMPLOYMENT IN MONTESSORI ADOLESCENT ENVIRONMENTS, AND ONE GRADUATE LAUNCHED A NEW SCHOOL THAT IS ACTIVELY ENROLLING STUDENTS. A SECOND 2025 COHORT OF 15 PARTICIPANTS FROM THE UNITED STATES, CANADA, SERBIA, AND CHINA REFLECTS CONTINUED NATIONAL AND INTERNATIONAL DEMAND FOR ADOLESCENT EDUCATOR PREPARATION. IN ADDITION, AMI ORIENTATION 12-18 AND TARGETED PROFESSIONAL WORKSHOPS ENGAGED MORE THAN 100 EDUCATORS FROM ACROSS NORTH AMERICA, SOUTH AMERICA, EUROPE, AFRICA, ASIA, AND AUSTRALIA, STRENGTHENING PROGRAM IMPLEMENTATION IN EXISTING SCHOOLS AND SUPPORTING GROWTH IN EMERGING COMMUNITIES. THROUGH MEASURABLE COMPLETION OUTCOMES, FULL EMPLOYMENT PLACEMENT, NEW SCHOOL DEVELOPMENT, AND EXPANDED GLOBAL REACH, TRAIN MONTESSORI CONTINUES TO STRENGTHEN THE PIPELINE OF QUALIFIED ADOLESCENT EDUCATORS AND ADVANCE SUSTAINABLE, MISSION-ALIGNED SECONDARY EDUCATION WORLDWIDE.

Program 3
Expenses: $8,508 Revenue: $3,450

MONTESSORI ADOLESCENT & PRACTITIONERS SYMPOSIUM (MAPS) - 2025 CONFERENCE IMPACT IN 2025, THE MONTESSORI ADOLESCENT & PRACTITIONERS SYMPOSIUM (MAPS) CONVENED 65 PARTICIPANTS, INCLUDING 45 ADULT...

Read more

MONTESSORI ADOLESCENT & PRACTITIONERS SYMPOSIUM (MAPS) - 2025 CONFERENCE IMPACT IN 2025, THE MONTESSORI ADOLESCENT & PRACTITIONERS SYMPOSIUM (MAPS) CONVENED 65 PARTICIPANTS, INCLUDING 45 ADULT PRACTITIONERS AND 20 ADOLESCENTS. ADOLESCENTS NOT ONLY ATTENDED BUT ALSO LED AND PRESENTED SESSIONS, EMBODYING THE CONFERENCE'S CORE COMMITMENT TO ELEVATING YOUTH VOICE AND LEADERSHIP. PARTICIPANTS REPRESENTED BROAD GEOGRAPHIC AND INTERNATIONAL DIVERSITY, WITH ATTENDEES JOINING FROM ACROSS THE UNITED STATES, COLOMBIA, MEXICO, BRAZIL, ARGENTINA, CANADA, THE NETHERLANDS, AUSTRALIA, INDIA, ST. LUCIA, AND THE PHILIPPINES. THIS GLOBAL REACH REFLECTS MAPS' GROWING INFLUENCE AS A CROSS-BORDER CONVENING SPACE FOR ADOLESCENT-CENTERED EDUCATION. BY CENTERING ADOLESCENT VOICE AND FOSTERING PRACTITIONER COLLABORATION, MAPS ADVANCES ITS MISSION TO STRENGTHEN ADOLESCENT-CENTERED EDUCATION WORLDWIDE. THE CONFERENCE SERVES AS A RARE INTERGENERATIONAL CONVENING SPACE WHERE YOUTH LEADERSHIP, PRACTICAL STRATEGY, AND GLOBAL DIALOGUE INTERSECT, RESULTING IN TANGIBLE INNOVATION WITHIN PARTICIPATING SCHOOLS AND COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0
Program Service Revenue $249,122
Investment Income $1,319
Other Revenue $73
TOTAL REVENUE $250,514

Expense Breakdown

Grants Paid $0
Salaries & Benefits $380,857
Fundraising Expenses $0
Program Expenses $362,850
Other Expenses $157,078
TOTAL EXPENSES $537,935

Year-over-Year Comparison

2025 2024 Change
Revenue $250,514 $1,056,522 -0.8%
Expenses $537,935 $635,278 -0.2%
Net Income $-287,421 $421,244 -1.7%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
3
Independent Members
2
Employees
4
Volunteers
36

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
1
$89,092
Total Directors
3
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ROBIN MILLER EXECUTIVE DI 40.00
Officer
$89,092 $0 $89,092
MOLLY MCCLURE SECRETARY N/A
Director
$0 $0 $0
ALISA OLYER PRESIDENT N/A
Director
$0 $0 $0
JENNIFER SCHADLER TREASURER N/A
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $250,514 $537,935 $565,830 $-287,421
2024 $1,056,522 $635,278 $881,540 $421,244
2023 $1,138,960 $685,337 $465,445 $453,623
Explore More Nonprofits
Top 100 Nonprofits in Ohio Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare PROJECT 4112 INC with other nonprofits in Ohio and across the country.