HINCKLEY PREPARATORY ACADEMY (EIN 922353930) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

C David Massa

Phone

3305051558

Tax Period

2024-07-01 to 2025-06-30

HINCKLEY PREPARATORY ACADEMY, founded in 2023, is a small nonprofit in the Education sector that reported $760K in total revenue in fiscal year 2024. Revenue surged 85% from the prior year, signaling strong growth momentum. Expenses of $1.4M exceeded revenue, resulting in a 84% operating deficit.

Mission

Our mission is to promote the academic and physical development of our students through teamwork, sportsmanship, and athletic competition. By developing these skills, student-athletes will become confident and capable contributing members of our community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $759,818

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $759,818

Expense Breakdown

Grants Paid $0

Salaries & Benefits $568,565

Fundraising Expenses $0

Program Expenses $1,395,522

Other Expenses $826,957

TOTAL EXPENSES $1,395,522

Year-over-Year Comparison

	2024	2023	Change
Revenue	$759,818	$409,647	+0.9%
Expenses	$1,395,522	$1,132,825	+0.2%
Net Income	$-635,704	$-723,178	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$3,700

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David Rice	Board Member	1.00	Director	$1,000	$0	$1,000
Ellen Sullivan	Board Member	1.0	Director	$1,000	$0	$1,000
Diane Caputta	Board Chair	2.0	Director	$625	$0	$625
Barb Harrison	Board Member	1.0	Director	$575	$0	$575
Jeff Petrenko	Board Member	1.0	Director	$500	$0	$500

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$759,818	$1,395,522	$645,305	$-635,704
2024	$409,647	$1,132,825	$225,173	$-723,178

HINCKLEY PREPARATORY ACADEMY