BENJAMIN FRANKLIN CHARTERED PUBLIC SCHOO (EIN 922534237) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

BRYAN MURPHY

Phone

6033257688

Tax Period

2023-07-01 to 2024-06-30

BENJAMIN FRANKLIN CHARTERED PUBLIC SCHOO, founded in 2023, is a community nonprofit in the Education sector that reported $3.6M in total revenue in fiscal year 2023. Revenue surged 1498% from the prior year, signaling strong growth momentum. The organization ran a surplus of $2.6M, a strong 71% operating margin.

Mission

THE MISSION OF BENJAMIN FRANKLIN ACADEMY IS TO DEVELOP THE HANDS, HEADS, AND HEARTS OF STUDENTS THROUGH A CURRICULUM THAT FOCUSES ON THE PURSUIT OF HAPPINESS, AS ENVISIONED BY ITS NAMESAKE, BENJAMIN FRANKLIN

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,184,761

Program Service Revenue $411,480

Investment Income $0

Other Revenue $3,993

TOTAL REVENUE $3,600,234

Expense Breakdown

Grants Paid $0

Salaries & Benefits $527,063

Fundraising Expenses $15,965

Program Expenses $714,693

Other Expenses $521,689

TOTAL EXPENSES $1,048,752

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,600,234	$225,338	+15.0%
Expenses	$1,048,752	$24,184	+42.4%
Net Income	$2,551,482	$201,154	+11.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$50,895

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CLAYTON WOOD	CHAIR	1.00	Officer Director	$0	$0	$0
LUKE KOLADISH	VICE CHAIR	1.00	Officer Director	$0	$0	$0
RYAN RAFFERTY	TREASURER	1.00	Officer Director	$0	$0	$0
DIANE RIDER	SECRETARY	1.00	Officer Director	$0	$0	$0
BRANDON GIUDA	TRUSTEE	1.00	Director	$0	$0	$0
JON ROKEH	TRUSTEE	1.00	Director	$0	$0	$0
BILL HAYES	DIRECTOR	40.00	Officer	$39,000	$11,895	$50,895

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$3,600,234	$1,048,752	$2,816,284	$2,551,482

BENJAMIN FRANKLIN CHARTERED PUBLIC SCHOO