Seeds of Eden (EIN 922562246) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

Isaiah Keller

Phone

8088307595

Tax Period

2025-01-01 to 2025-12-31

Seeds of Eden, founded in 2023, is a small nonprofit in the Mental Health sector that reported $216K in total revenue in fiscal year 2025. Revenue fell 68% from the prior year — a significant decline worth monitoring. Expenses of $204K left a modest 6% surplus.

Mission

AS A TRIBAL-LED 501C3 NONPROFIT WE PROMOTE ESTABLISH AND MANAGE BEHAVIORAL HEALTH SERVICES TO INCLUDE RECOVERY HOUSING ACROSS THE GREAT PLAINS REGION WHILE PROVIDING A PLATFORM FOR LEADERSHIP TRAINING AND HEALTHY COMMUNITIES PREDOMINATELY IN TRIBAL COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $183,613

Program Service Revenue $31,437

Investment Income $1,193

Other Revenue $0

TOTAL REVENUE $216,243

Expense Breakdown

Grants Paid $0

Salaries & Benefits $24,181

Fundraising Expenses $5,000

Program Expenses $138,353

Other Expenses $179,603

TOTAL EXPENSES $203,784

Year-over-Year Comparison

	2025	2024	Change
Revenue	$216,243	$672,775	-0.7%
Expenses	$203,784	$709,580	-0.7%
Net Income	$12,459	$-36,805	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Isaiah Keller	Executive Director	40.00	Director	$0	$0	$0
Sara Lewis	Director	10.00	Director	$0	$0	$0
Aaron Witmer	Director	0.00	Director	$0	$0	$0
Chase Iron Eyes	Director	0.00	Director	$0	$0	$0
Richard Zephier	Director	2.00	Director	$0	$0	$0
Marlo Hunte-Beaubrun	Director	5.00	Director	$0	$0	$0
Miranda Lowman	CFO	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$216,243	$203,784	$511,660	$12,459
2024	$672,775	$709,580	$521,558	$-36,805
2023	$178,001	$123,584	$410,319	$54,417

Seeds of Eden