MAMA LAOSHI CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

NAIYUN CHANG

Phone

6176152272

Tax Period

2023-01-01 to 2023-12-31

MAMA LAOSHI CLUB, founded in 2023, is a small nonprofit in the Youth Development sector that reported $250K in total revenue in fiscal year 2023. The organization ran a surplus of $160K, a strong 64% operating margin.

Mission

WE IGNITE CURIOSITY, CULTIVATE COMPETENCE, AND NURTURE CHARACTER IN EVERY CHILD, EQUIPPING THEM WITH THE LIFE SKILLS TO THRIVE IN LIFE. WE ARE ALLIES TO FAMILIES, HELPING THEM BUILD STRONG RELATIONSHIPS AND MORE MEANINGFUL CONNECTIONS WITH THEIR CHILDREN. THROUGH HIGH-QUALITY AND THOUGHTFUL CONTENT AND EXPERIENCES, WE CULTIVATE A LIFELONG PASSION FOR EXPLORATION AND LEARNING, EMPOWERING FAMILIES TO EMBRACE LIFE WITH CURIOSITY AND RESILIENCE.

Program Service Accomplishments

Program 1

Expenses: $30,208

EDUCATIONAL VIDEO PRODUCTION FOR CHILDREN: WE CREATE ENGAGING, HIGH-QUALITY EDUCATIONAL VIDEOS DESIGNED TO FOSTER LEARNING AND CURIOSITY IN CHILDREN. THESE VIDEOS COVER A RANGE OF TOPICS, FROM...

EDUCATIONAL VIDEO PRODUCTION FOR CHILDREN: WE CREATE ENGAGING, HIGH-QUALITY EDUCATIONAL VIDEOS DESIGNED TO FOSTER LEARNING AND CURIOSITY IN CHILDREN. THESE VIDEOS COVER A RANGE OF TOPICS, FROM LANGUAGE DEVELOPMENT TO SCIENCE EXPLORATION. RELATED EXPENSES INCLUDE VIDEO PRODUCTION FEES, EDITING SOFTWARE SUBSCRIPTIONS, AND DESIGN TOOLS TO ENSURE A CAPTIVATING VIEWING EXPERIENCE.

Program 2

Expenses: $30,208

CHILDREN'S PODCAST CREATION: WE PRODUCE EDUCATIONAL PODCASTS TO PROVIDE ACCESSIBLE LEARNING CONTENT IN AUDIO FORMAT, ESPECIALLY DESIGNED FOR YOUNG LISTENERS. OUR PODCASTS ENCOURAGE CURIOSITY AND...

CHILDREN'S PODCAST CREATION: WE PRODUCE EDUCATIONAL PODCASTS TO PROVIDE ACCESSIBLE LEARNING CONTENT IN AUDIO FORMAT, ESPECIALLY DESIGNED FOR YOUNG LISTENERS. OUR PODCASTS ENCOURAGE CURIOSITY AND INTRODUCE DIVERSE TOPICS IN A KID-FRIENDLY MANNER. EXPENSES INCLUDE RECORDING AND EDITING FEES, PODCAST HOSTING PLATFORMS, AND AUDIO SOFTWARE TO PRODUCE CLEAR, ENJOYABLE AUDIO CONTENT.

Program 3

Expenses: $29,736

GENERAL CONTENT CREATION SUPPORT: WE USE A VARIETY OF TOOLS AND RESOURCES TO ENHANCE THE QUALITY AND REACH OF OUR EDUCATIONAL CONTENT ACROSS PLATFORMS. THIS INCLUDES GENERAL SOFTWARE SUBSCRIPTIONS...

GENERAL CONTENT CREATION SUPPORT: WE USE A VARIETY OF TOOLS AND RESOURCES TO ENHANCE THE QUALITY AND REACH OF OUR EDUCATIONAL CONTENT ACROSS PLATFORMS. THIS INCLUDES GENERAL SOFTWARE SUBSCRIPTIONS FOR CONTENT PLANNING, DESIGN, AND ANALYTICS, WHICH HELP US IMPROVE BOTH THE EDUCATIONAL VALUE AND ACCESSIBILITY OF OUR PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $250,000

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $250,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $90,152

Other Expenses $90,152

TOTAL EXPENSES $90,152

Year-over-Year Comparison

	2023	2022	Change
Revenue	$250,000	N/A	N/A
Expenses	$90,152	N/A	N/A
Net Income	$159,848	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NAIYUN CHANG	PRESIDENT	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$250,000	$90,152	$159,848	$159,848