Vegas Vista Academy (EIN 922732035) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

ERIC DURAN-VALLE

Phone

7022918741

Tax Period

2024-07-01 to 2025-06-30

Vegas Vista Academy, founded in 2023, is a community nonprofit in the Education sector that reported $2.1M in total revenue in fiscal year 2024. Revenue surged 364% from the prior year, signaling strong growth momentum. Expenses of $2.9M exceeded revenue, resulting in a 38% operating deficit.

Mission

Vegas Vista Academys mission is to break down the barriers set by traditional patterns of inequality through experience and education.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,992,978

Program Service Revenue $0

Investment Income $69,918

Other Revenue $0

TOTAL REVENUE $2,062,896

Expense Breakdown

Grants Paid $0

Salaries & Benefits $968,319

Fundraising Expenses $0

Program Expenses $1,741,457

Other Expenses $1,885,009

TOTAL EXPENSES $2,853,328

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,062,896	$444,552	+3.6%
Expenses	$2,853,328	$337,489	+7.5%
Net Income	$-790,432	$107,063	-8.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

120

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$144,850

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BENJAMIN FEINSTEIN	EXECUTIVE DIRECTOR	40.00	Officer	$127,000	$17,850	$144,850
KARL CATARATA	MEMBER	2.00	Director	$0	$0	$0
MATTHEW TURNER	MEMBER	2.00	Director	$0	$0	$0
LAYLA MEDINA	MEMBER	2.00	Director	$0	$0	$0
CODY CLARKE	MEMBER	2.00	Director	$0	$0	$0
MARGIE LLORENTE-GONZALES	MEMBER	3.00	Director	$0	$0	$0
SILVINA JOVER	MEMBER	2.00	Director	$0	$0	$0
HARDEEP SULL	MEMBER	2.00	Director	$0	$0	$0
ANTHONY RUIZ	MEMBER	2.00	Director	$0	$0	$0
ERIC DURAN-VALLE	CHAIR	6.00	Officer Director	$0	$0	$0
ELENA FABUNAN	VICE CHAIR	6.00	Officer Director	$0	$0	$0
VICTOR TAVARES	SECRETARY	4.00	Officer Director	$0	$0	$0
ADELINA FABUNAN	TREASURER	4.00	Officer Director	$0	$0	$0
MACHELLE RASMUSSEN	TREASURER	3.00	Officer Director	$0	$0	$0
RENEE CADAOAS	VICE CHAIR	4.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,062,896	$2,853,328	$15,923,199	$-790,432
2024	$444,552	$337,489	$153,341	$107,063

Vegas Vista Academy