Merrymac Farm Sanctuary Incorporated (EIN 922917439) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Phone

8024482377

Tax Period

2025-01-01 to 2025-12-31

Merrymac Farm Sanctuary Incorporated, founded in 2023, is a small nonprofit in the Animal-Related sector that reported $630K in total revenue in fiscal year 2025. Revenue surged 135% from the prior year, signaling strong growth momentum. The organization ran a surplus of $95K, a strong 15% operating margin.

Mission

Merrymac Farm Sanctuarys purpose is to provide abandoned farm animals with permanent healthy homes where they can live free of abuse or cruelty to provide education for the local and broader communities about the well-being of animals and to promote a culture of equity between animals people and the planet.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $606,148

Program Service Revenue $0

Investment Income $0

Other Revenue $23,625

TOTAL REVENUE $629,773

Expense Breakdown

Grants Paid $0

Salaries & Benefits $190,325

Fundraising Expenses $5,452

Program Expenses $503,435

Other Expenses $344,627

TOTAL EXPENSES $534,952

Year-over-Year Comparison

	2025	2024	Change
Revenue	$629,773	$268,457	+1.3%
Expenses	$534,952	$247,602	+1.2%
Net Income	$94,821	$20,855	+3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Era MacDonald	President	40.00	Officer Director	$0	$0	$0
Dexter Mahaffey	Trustee and Secretary	2.00	Officer Director	$0	$0	$0
Mark Cole	Trustee and Treasurer	1.00	Officer Director	$0	$0	$0
Adelle Lawrence	Board of Directors	2.00	Director	$0	$0	$0
Tanya Carter	Board of Directors	39.00	Director	$0	$0	$0
Adeline Boulanger	Board of Directors	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$629,773	$534,952	$122,729	$94,821
2024	No data	No data	No data	No data

Merrymac Farm Sanctuary Incorporated