BRUNING EARLY EDUCATION NONPROFIT INC (EIN 922942831) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

HEATHER RAMSEY

Phone

4023043726

Tax Period

2024-01-01 to 2024-12-31

BRUNING EARLY EDUCATION NONPROFIT INC, founded in 2022, is a small nonprofit in the Human Services sector that reported $445K in total revenue in fiscal year 2024. Revenue surged 293% from the prior year, signaling strong growth momentum. The organization ran a surplus of $117K, a strong 26% operating margin.

Mission

TO PROVIDE DAYCARE AND EARLY CHILDHOOD EDUCATION SERVICES TO THE COMMUNITY OF BRUNING AND SUROUNDING AREA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $148,400

Program Service Revenue $296,530

Investment Income $0

Other Revenue $0

TOTAL REVENUE $444,930

Expense Breakdown

Grants Paid $0

Salaries & Benefits $280,616

Fundraising Expenses $0

Program Expenses $291,067

Other Expenses $46,987

TOTAL EXPENSES $327,603

Year-over-Year Comparison

	2024	2023	Change
Revenue	$444,930	$113,081	+2.9%
Expenses	$327,603	$116,767	+1.8%
Net Income	$117,327	$-3,686	-32.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM BRUNING	PRESIDENT	N/A	Officer Director	$0	$0	$0
CIARA BURTON	CENTER DIREC	N/A	Director	$0	$0	$0
LICHELLE HOUCHIIN	BOARD MEMBER	N/A	Director	$0	$0	$0
SARAH KREHNKE	BOARD MEMBER	N/A	Director	$0	$0	$0
KELLY LAMPE	BOARD MEMBER	N/A	Director	$0	$0	$0
CATHY OTTO	SECRETARY	N/A	Officer Director	$0	$0	$0
DAINA PHILIPPI	BOARD MEMBER	N/A	Director	$0	$0	$0
HEATHER RAMSEY	TREASURER	N/A	Officer Director	$0	$0	$0
ELIZABETH WORKENTINE	VICE PRESIDE	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$444,930	$327,603	$113,762	$117,327

BRUNING EARLY EDUCATION NONPROFIT INC