ETHAN'S SMILE FOUNDATION (EIN 923061901) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

STACY CHAPIN

Phone

3605800280

Tax Period

2024-01-01 to 2024-12-31

ETHAN'S SMILE FOUNDATION, founded in 2023, is a small nonprofit in the Education sector that reported $301K in total revenue in fiscal year 2024. The organization ran a surplus of $244K, a strong 81% operating margin.

Mission

THE PRIMARY PURPOSE OF THE ORGANIZATION IS TO RAISE FUNDS FOR AND PROVIDE SCHOLARSHIPS FOR STUDENTS THAT EXEMPLIFY THE CHARACTER AND JOY OF LIFE THAT ETHAN CHAPIN GREW UP IN, AND/OR LIVE IN OR AROUND CONWAY, WASHINGTON.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $203,372

Program Service Revenue $0

Investment Income $10,493

Other Revenue $86,818

TOTAL REVENUE $300,683

Expense Breakdown

Grants Paid $49,115

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $49,115

Other Expenses $7,396

TOTAL EXPENSES $56,511

Year-over-Year Comparison

	2024	2023	Change
Revenue	$300,683	$291,001	+0.0%
Expenses	$56,511	$15,717	+2.6%
Net Income	$244,172	$275,284	-0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STACY CHAPIN	PRESIDENT	5.00	Director	$0	$0	$0
JIM CHAPIN	FOUNDING DIRECTOR	1.00	Director	$0	$0	$0
MELISSA BROWN	EXECUTIVE DIRECTOR	1.00	Director	$0	$0	$0
SUSIE DEVRIES	SECRETARY	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$300,683	$56,511	$519,727	$244,172
2023	No data	No data	No data	No data

ETHAN'S SMILE FOUNDATION