FRANKLIN FELLOWS (EIN 923227020) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

Jon Reynolds

Phone

6154298228

Tax Period

2025-01-01 to 2025-12-31

FRANKLIN FELLOWS, founded in 2023, is a small nonprofit in the Youth Development sector that reported $184K in total revenue in fiscal year 2025.

Mission

The Franklin Fellows Program exists to help young professionals explore their vocational calling, grow holistically as leaders, and build meaningful careers that promote thriving and flourishing in their community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $109,578

Program Service Revenue $68,250

Investment Income $0

Other Revenue $6,351

TOTAL REVENUE $184,179

Expense Breakdown

Grants Paid $0

Salaries & Benefits $119,895

Fundraising Expenses $0

Program Expenses $180,472

Other Expenses $60,577

TOTAL EXPENSES $180,472

Year-over-Year Comparison

	2025	2024	Change
Revenue	$184,179	$178,492	+0.0%
Expenses	$180,472	$151,356	+0.2%
Net Income	$3,707	$27,136	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$111,375

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Chris Musgrove	Executive Director	40	Key Emp	$111,375	$0	$111,375
Rusty Faulks	President	6	Director	$0	$0	$0
Phillip Myers	Board Member	2	Director	$0	$0	$0
Debbie Florey	Board Member	6	Director	$0	$0	$0
Morgan MacEldowney	Board Member	2	Director	$0	$0	$0
Chris Ude	Board Member	2	Director	$0	$0	$0
Lee Porter	Board Member	2	Director	$0	$0	$0
Jim Clark	Board member	2	Director	$0	$0	$0
Jon Reynolds	Treasurer	6	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$184,179	$180,472	$94,633	$3,707
2024	$178,492	$151,356	$96,976	$27,136

FRANKLIN FELLOWS