VINE CHRISTIAN ACADEMY INC (EIN 923519243) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Principal Officer

AMANDA AUER

Phone

6154928463

Tax Period

2024-01-01 to 2024-12-31

VINE CHRISTIAN ACADEMY INC, founded in 2023, is a community nonprofit in the Religion sector that reported $2.4M in total revenue in fiscal year 2024. Revenue surged 100% from the prior year, signaling strong growth momentum. Expenses of $2.3M left a modest 7% surplus.

Mission

PROVIDE EDUCATIONAL SERVICES FOR CHILDREN WHO ARE PARTICIPATING IN A HOME SCHOOL HYBRID PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,440,121

Investment Income $175

Other Revenue $0

TOTAL REVENUE $2,440,296

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,583,960

Fundraising Expenses $0

Program Expenses $1,847,917

Other Expenses $682,756

TOTAL EXPENSES $2,266,716

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,440,296	$1,219,039	+1.0%
Expenses	$2,266,716	$1,184,028	+0.9%
Net Income	$173,580	$35,011	+4.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

105

Volunteers

275

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$130,075

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AMANDA AUER	President	40.00	Officer	$72,300	$0	$72,300
KIM CALABRESE	Vice President	40.00	Officer	$57,775	$0	$57,775
NICK PARLIN	Director	5.00	Director	$0	$0	$0
WESTON BRANN	Director	5.00	Director	$0	$0	$0
KERRI BRANN	Director	5.00	Director	$0	$0	$0
DUSTY JENKINS	Director	5.00	Director	$0	$0	$0
TRACY STEIGLER	Secretary	5.00	Officer	$0	$0	$0
BRANDON HAWKINS	Treasurer	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,440,296	$2,266,716	$182,773	$173,580
2023	No data	No data	No data	No data

VINE CHRISTIAN ACADEMY INC