LADY PATRIOTS SOFTBALL BOOSTER CLUB INC (EIN 923640734) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

HEIDI JOHNSON

Phone

6156741476

Tax Period

2024-07-01 to 2025-06-30

LADY PATRIOTS SOFTBALL BOOSTER CLUB INC, founded in 2023, is a small nonprofit in the Education sector that reported $106K in total revenue in fiscal year 2024. Revenue fell 60% from the prior year — a significant decline worth monitoring.

Mission

TO SUPPORT THE PAGE HIGH SCHOOL SOFTBALL TEAM. WE STRIVE TO RAISE FUNDS AND HOLD EVENTS TO ENHANCE THE SOFTBALL PROGRAM AT PAGE HIGH SCHOOL AND GIVE OUR ATHLETES THE OPPORTUNITY TO EXCEL IN THEIR SPORT, ACADEMICS, AND LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $28,526

Program Service Revenue $77,834

Investment Income $124

Other Revenue $0

TOTAL REVENUE $106,484

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $103,702

Other Expenses $103,702

TOTAL EXPENSES $103,702

Year-over-Year Comparison

	2024	2023	Change
Revenue	$106,484	$264,686	-0.6%
Expenses	$103,702	$119,157	-0.1%
Net Income	$2,782	$145,529	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SARA FORBES	CHECK SIGNER	1.00	Director	$0	$0	$0
HEIDI JOHNSON	PRESIDENT	2.00	Officer Director	$0	$0	$0
KIM SMITH	TREASURER	2.00	Officer Director	$0	$0	$0
KIM KING	SECRETARY	2.00	Officer Director	$0	$0	$0
CORINNE REESE	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$106,484	$103,702	$148,311	$2,782
2024	$264,686	$119,157	$145,529	$145,529

LADY PATRIOTS SOFTBALL BOOSTER CLUB INC