MIRACLE LEAGUE OF NW MONTANA

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

JENNIFER JOHNSON

Phone

4062610117

Tax Period

2025-01-01 to 2025-12-31

MIRACLE LEAGUE OF NW MONTANA, founded in 2023, is a small nonprofit in the Recreation & Sports sector that reported $390K in total revenue in fiscal year 2025.

Mission

MIRACLE LEAGUE OF NORTHWEST MONTANA IS BRINGING BASEBALL AND SOCIAL OPPORTUNITIES TO ALL ABILITIES. WE ARE PRIMARILY A FREE SPRING AND SUMMER BASEBALL PROGRAM FOR INDIVIDUALS WITH A SPECIAL NEED OF ANY KIND OR DISABILITY.

Program Service Accomplishments

Program 1

Expenses: $11,003

A FREE, SUMMER BASEBALL PROGRAM ON A FULLY ACCESSIBLE FIELD FOR CHILDREN AND ADULTS WITH A SPECIAL NEED OR DISABILITY OF ANY KIND OR SEVERITY. NO PRIOR EXPERIENCE, EQUIPMENT, OR SKILLS REQUIRED TO...

A FREE, SUMMER BASEBALL PROGRAM ON A FULLY ACCESSIBLE FIELD FOR CHILDREN AND ADULTS WITH A SPECIAL NEED OR DISABILITY OF ANY KIND OR SEVERITY. NO PRIOR EXPERIENCE, EQUIPMENT, OR SKILLS REQUIRED TO PLAY OR VOLUNTEER.

Program 2

Expenses: $405,968

EXPANSIVE FIELD RESURFACING PROJECT THAT EXPANDED DUGOUTS TO ACCOMMODATE MULTIPLE WHEELCHAIRS AND OTHER MOBILITY AIDS. WE HAVE A BASEBALL DIAMOND AND A SOCCER FIELD. FUTURE PHASES WILL ADD SHADE...

EXPANSIVE FIELD RESURFACING PROJECT THAT EXPANDED DUGOUTS TO ACCOMMODATE MULTIPLE WHEELCHAIRS AND OTHER MOBILITY AIDS. WE HAVE A BASEBALL DIAMOND AND A SOCCER FIELD. FUTURE PHASES WILL ADD SHADE, ADDITIONAL SEATING, AND IMPROVED SIGNAGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $389,875

Program Service Revenue $0

Investment Income $11

Other Revenue $245

TOTAL REVENUE $390,131

Expense Breakdown

Grants Paid $407,768

Salaries & Benefits $0

Fundraising Expenses $430

Program Expenses $416,971

Other Expenses $10,954

TOTAL EXPENSES $418,722

Year-over-Year Comparison

	2025	2024	Change
Revenue	$390,131	N/A	N/A
Expenses	$418,722	N/A	N/A
Net Income	$-28,591	$0	N/A

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENNIFER JOHNSON	PRESIDENT	12.00	Officer Director	$0	$0	$0
KEATON JOHNSON	TREASURER	4.00	Officer Director	$0	$0	$0
KYLER JOHNSON	DIRECTOR	3.00	Director	$0	$0	$0
ERIN HOCH	DIRECTOR	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$390,131	$418,722	$51,604	$-28,591