MOLALLA BUCKEROO ASSOCIATION INC (EIN 930228793) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1932

Legal Domicile

Principal Officer

TIM ANDERSON

Phone

5038296432

Tax Period

2023-01-01 to 2023-12-31

MOLALLA BUCKEROO ASSOCIATION INC, founded in 1932, is a small nonprofit that reported $702K in total revenue in fiscal year 2023. Revenue fell 30% from the prior year — a significant decline worth monitoring. Expenses of $838K exceeded revenue, resulting in a 19% operating deficit.

Mission

TO PRODUCE AN ANNUAL RODEO DURING THE 4TH OF JULY WEEKEND FOR THE BENEFIT OF THE MOLALLA COMMUNITY AND RODEO FANS THROUGHOUT THE STATE OF OREGON.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $701,424

Investment Income $478

Other Revenue $0

TOTAL REVENUE $701,902

Expense Breakdown

Grants Paid $0

Salaries & Benefits $22,800

Fundraising Expenses $0

Program Expenses $550,579

Other Expenses $814,918

TOTAL EXPENSES $837,718

Year-over-Year Comparison

	2023	2022	Change
Revenue	$701,902	$1,007,315	-0.3%
Expenses	$837,718	$587,969	+0.4%
Net Income	$-135,816	$419,346	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ARIEL BRYANT	VICE PRESIDE	N/A	Director	$0	$0	$0
TOM LUTTRELL	EXECUTIVE DI	N/A	Director	$0	$0	$0
JESS RICKMAN	EXECUTIVE DI	N/A	Director	$0	$0	$0
GRANT SHARP	EXECUTIVE DI	N/A	Director	$0	$0	$0
CHARLES AMMATRE	VICE PRESIDE	N/A	Officer	$0	$0	$0
TIM ANDERSON	PRESIDENT	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$701,902	$837,718	$438,563	$-135,816
2022	$1,007,315	$587,969	$574,379	$419,346
2021	$50,210	$75,478	$155,033	$-25,268
2020	$26,051	$88,155	$180,301	$-62,104
2019	$590,779	$597,634	$242,405	$-6,855
2018	$558,875	$525,893	$249,260	$32,982
2017	$624,645	$544,159	$219,293	$80,486

MOLALLA BUCKEROO ASSOCIATION INC