VAN BRIMMER DITCH COMPANY

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

NATHAN RATLIFF

Phone

5418826331

Tax Period

2025-01-01 to 2025-12-31

VAN BRIMMER DITCH COMPANY is a small nonprofit that reported $178K in total revenue in fiscal year 2025. Revenue decreased 8% compared to the prior year. Expenses of $273K exceeded revenue, resulting in a 54% operating deficit.

Mission

OPERATION AND MAINTENANCE OF DITCHES AND CANALS.

Program Service Accomplishments

Program 1

OPERATION AND MAINTENANCE OF IRRIGATION AND DITCH WORK. PAYMENT OF ANNUAL ASSESSMENT OF THE KLAMATH WATER USERS AND TO DEFEND AGAINST THE VARIOUS LITIGATIONS IN WHICH THE DITCH COMPANY IS INVOLVED...

OPERATION AND MAINTENANCE OF IRRIGATION AND DITCH WORK. PAYMENT OF ANNUAL ASSESSMENT OF THE KLAMATH WATER USERS AND TO DEFEND AGAINST THE VARIOUS LITIGATIONS IN WHICH THE DITCH COMPANY IS INVOLVED, INCLUDING THE ADJUDICATION OF THE KLAMATH RIVER WATER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $166,749

Investment Income $10,916

Other Revenue $0

TOTAL REVENUE $177,665

Expense Breakdown

Grants Paid $0

Salaries & Benefits $22,411

Fundraising Expenses $0

Other Expenses $250,610

TOTAL EXPENSES $273,021

Year-over-Year Comparison

	2025	2024	Change
Revenue	$177,665	$192,509	-0.1%
Expenses	$273,021	$141,100	+0.9%
Net Income	$-95,356	$51,409	-2.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID JENSEN	VICE PRESIDE	N/A	Officer	$0	$0	$0
GARY OREM	PRESIDENT	N/A	Officer	$0	$0	$0
NATHAN RATLIFF	SECRETARY	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$177,665	$273,021	$205,537	$-95,356
2024	$192,509	$141,100	$300,510	$51,409
2023	$163,230	$248,250	$249,101	$-85,020
2022	$265,173	$161,688	$334,121	$103,485