SUNDANCE MEADOWS INC (EIN 930724486) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

MICHAEL MULLIN

Phone

5413897003

Tax Period

2024-01-01 to 2024-12-31

SUNDANCE MEADOWS INC, founded in 1977, is a small nonprofit that reported $280K in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $360K exceeded revenue, resulting in a 29% operating deficit.

Mission

PROVIDE FACILITIES AND AMENITIES FOR RECREATIONAL PURPOSES FOR MEMBERS AND THEIR FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $279,832

Investment Income $201

Other Revenue $0

TOTAL REVENUE $280,033

Expense Breakdown

Grants Paid $0

Salaries & Benefits $107,628

Fundraising Expenses $0

Program Expenses $360,313

Other Expenses $252,685

TOTAL EXPENSES $360,313

Year-over-Year Comparison

	2024	2023	Change
Revenue	$280,033	$407,815	-0.3%
Expenses	$360,313	$404,250	-0.1%
Net Income	$-80,280	$3,565	-23.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NATOSHA SMITH	PRESIDENT	2.00	Officer Director	$0	$0	$0
MICHAEL MULLIN	SECRETARY/PRESIDENT	10.00	Officer Director	$0	$0	$0
DAN HAYWARD JR	VICE PRES/DIRECTOR	2.00	Officer Director	$0	$0	$0
CAROLE SMITH	TREASURER/DIRECTOR	2.00	Officer Director	$0	$0	$0
TRAVIS DUGGINS	DIRECTOR	2.00	Director	$0	$0	$0
LINDA ZEH	DIRECTOR/SECRETARY	5.00	Officer Director	$0	$0	$0
KIM SLAGLE	DIRECTOR/VICE PRES	2.00	Officer Director	$0	$0	$0
LISA THREATT	DIRECTOR/VICE PRES/PRES	2.00	Officer Director	$0	$0	$0
JEREMY LEWIS	TREASURER/DIRECTOR	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$280,033	$360,313	$259,114	$-80,280
2023	$407,815	$404,250	$340,910	$3,565
2022	$316,944	$390,171	$335,579	$-73,227
2021	$302,272	$248,748	$445,474	$53,524
2021	$360,962	$322,597	$379,682	$38,365
2020	$412,497	$416,434	$343,436	$-3,937
2019	$358,848	$397,728	$348,876	$-38,880
2018	$289,929	$334,600	$375,783	$-44,671

SUNDANCE MEADOWS INC