HEPPNER ECONOMIC DEVELOPMENT CORP DBA WILLOW CR VALLEY ECONOMIC DEV GROUP

EIN: 930821168 501(c)(3) Community Improvement

HEPPNER, OR

Total Revenue
$626,947
Total Expenses
$1,108,425
Total Assets
$816,465
Net Assets
$816,465
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2006
Legal Domicile
OR
Principal Officer
KIM CUTSFORTH
Phone
5416769228
Tax Period
2025-01-01 to 2025-12-31

HEPPNER ECONOMIC DEVELOPMENT CORP DBA WILLOW CR VALLEY ECONOMIC DEV GROUP, founded in 2006, is a small nonprofit in the Community Improvement sector that reported $627K in total revenue in fiscal year 2025. Revenue fell 54% from the prior year — a significant decline worth monitoring. Expenses of $1.1M exceeded revenue, resulting in a 77% operating deficit.

Mission

ENCOURAGE & SUPPORT THE RETENTION AND EXPANSION OF EXISTING BUSINESSES IN THE HEPPNER, LEXINGTON AND IONE, OREGON AREAS AND TO SUPPORT ECONOMIC GROWTH IN THE LOCAL COMMUNITIES. PROMOTE WORKFORCE HOUSING AS A TOOL FOR ECONOMIC DEVELOPMENT THROUGH HOUSING OPPORTUNITIES AND DIRECT RENTAL HOUSING DEVELOPMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $626,352
Program Service Revenue $0
Investment Income $595
Other Revenue $0
TOTAL REVENUE $626,947

Expense Breakdown

Grants Paid $1,062,002
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $1,067,646
Other Expenses $46,423
TOTAL EXPENSES $1,108,425

Year-over-Year Comparison

2025 2024 Change
Revenue $626,947 $1,376,130 -0.5%
Expenses $1,108,425 $1,479,517 -0.3%
Net Income $-481,478 $-103,387 +3.7%
Key Indicators
✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
6
Independent Members
6
Employees
N/A
Volunteers
8

Governance Policies

✗ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
8
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
KIM COIL President 2.00
Officer Director
$0 $0 $0
AMY WOLTERS BOARD MEMBER 1.00
Director
$0 $0 $0
MARCIA KEMP Secretary 2.00
Officer Director
$0 $0 $0
MATT JENSEN BOARD MEMBER 1.00
Director
$0 $0 $0
MELISSA LINDSAY BOARD MEMBER 1.00
Director
$0 $0 $0
JOHN DOHERTY Treasurer 1.00
Officer Director
$0 $0 $0
JEFF BAILEY Vice President 1.00
Officer Director
$0 $0 $0
BOB HOWSER BOARD MEMBER 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $626,947 $1,108,425 $816,465 $-481,478
2024 $1,376,130 $1,479,517 $1,297,943 $-103,387
2023 $783,109 $951,248 $1,401,330 $-168,139
2022 $597,359 $668,226 $1,572,419 $-70,867
2021 $112,189 $516,230 $1,647,036 $-404,041
2020 $1,299,813 $438,779 $2,049,377 $861,034
2019 $697,844 $636,720 $812,197 $61,124
Explore More Nonprofits
→Top 100 Nonprofits in Oregon →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare HEPPNER ECONOMIC DEVELOPMENT CORP DBA WILLOW CR VALLEY ECONOMIC DEV GROUP with other nonprofits in Oregon and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.