Public Safety Chaplaincy Inc (EIN 930872565) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

WAYNE PATTERSON

Phone

5036141513

Tax Period

2024-01-01 to 2024-12-31

Public Safety Chaplaincy Inc, founded in 1984, is a community nonprofit that reported $1.1M in total revenue in fiscal year 2024.

Mission

THE PUBLIC SAFETY CHAPLAINCY IS COMMITTED TO STRENGTHENING FIRST RESPONDERS BY PROVIDING QUALIFIED CHAPLAINS TO THEIR AGENCIES AND THE COMMUNITIES THEY SERVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $897,275

Program Service Revenue $203,282

Investment Income $18,781

Other Revenue $0

TOTAL REVENUE $1,119,338

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,012,302

Fundraising Expenses $9,905

Program Expenses $1,050,236

Other Expenses $173,730

TOTAL EXPENSES $1,186,032

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,119,338	$1,154,995	0.0%
Expenses	$1,186,032	$1,326,327	-0.1%
Net Income	$-66,694	$-171,332	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$117,858

Total Directors

$63,283

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILSON PARISH	CHAPLAIN	40.00		$115,995	$0	$115,995
JIM MCGUIRE	CHAPLAIN	40.00		$115,164	$0	$115,164
LEO KEELAN	CHAPLAIN	40.00		$102,791	$0	$102,791
BRIAN FORBES	CHAIR/EXEC DIR	40.00	Officer Director	$62,033	$1,250	$63,283
WAYNE PATTERSON	Executive Dir.	40.00	Officer	$54,575	$0	$54,575
BRET SMITH	VICE CHAIRMAN	1.00	Officer Director	$0	$0	$0
MARK HAVENER	Secretary	1.00	Officer Director	$0	$0	$0
RON HENRICKSEN	Treasurer	1.00	Officer Director	$0	$0	$0
DALE JORGENSEN	Director	1.00	Director	$0	$0	$0
GARY DOZIER	Director	1.00	Director	$0	$0	$0
JASON SERY	Director	1.00	Director	$0	$0	$0
JIM WHITE	Director	1.00	Director	$0	$0	$0
LINDSAY COPPINGER	Director	1.00	Director	$0	$0	$0
JIM SWITZER	Director	1.00	Director	$0	$0	$0
BILL LATTIN	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,119,338	$1,186,032	$555,950	$-66,694
2023	$1,154,995	$1,326,327	$618,576	$-171,332
2022	$1,011,503	$1,011,497	$757,850	$6
2021	$1,054,042	$960,318	$752,322	$93,724
2020	$1,155,502	$919,270	$654,997	$236,232
2019	$859,501	$716,590	$426,763	$142,911
2018	$625,412	$517,410	$293,188	$108,002

Public Safety Chaplaincy Inc