Dove Medical (EIN 930882559) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Phone

5413453683

Tax Period

2023-01-01 to 2023-12-31

Dove Medical, founded in 1985, is a small nonprofit that reported $855K in total revenue in fiscal year 2023. Revenue decreased 8% compared to the prior year. Expenses of $1.1M exceeded revenue, resulting in a 24% operating deficit.

Mission

Dove Medical provides free pregnancy tests, STD testing, limited obstetricial ultrasound, maternity clothes & baby clothes to women and children in need. Dove offers decision coaching & prenatal classes for mothers as well as emotional support. The Stop & Think program offers sex education in public schools grades 6 - 12.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $636,166

Program Service Revenue $53,019

Investment Income $0

Other Revenue $165,910

TOTAL REVENUE $855,095

Expense Breakdown

Grants Paid $0

Salaries & Benefits $885,500

Fundraising Expenses $25,862

Program Expenses $970,429

Other Expenses $175,786

TOTAL EXPENSES $1,061,286

Year-over-Year Comparison

	2023	2022	Change
Revenue	$855,095	$929,666	-0.1%
Expenses	$1,061,286	$878,781	+0.2%
Net Income	$-206,191	$50,885	-5.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$103,450

Total Directors

$103,450

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeanie Langley	Executive Dir.	30.00	Officer Director	$103,450	$0	$103,450
Rob Walker	Trustee	2.00	Director	$0	$0	$0
Randy Skirvin	Trustee	2.00	Director	$0	$0	$0
Eric Powell	Treasurer	2.00	Officer Director	$0	$0	$0
Dale Foster	President	2.00	Officer Director	$0	$0	$0
Nick Harrison	Trustee	2.00	Director	$0	$0	$0
Zody Donovan	Trustee	2.00	Officer Director	$0	$0	$0
Kathy Lamberg	Trustee	2.00	Officer Director	$0	$0	$0
Janet Gerard RN	Trustee	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$855,095	$1,061,286	$1,706,181	$-206,191
2022	$929,666	$878,781	$1,913,093	$50,885
2021	$886,427	$640,264	$1,861,487	$246,163
2020	$665,872	$504,322	$1,615,324	$161,550
2019	$741,685	$510,163	$1,453,774	$231,522
2018	$761,706	$532,899	$1,297,993	$228,807

Dove Medical