WESTERN STATES CENTER INC (EIN 930952137) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

AMY HERZFELD-COPPLE

Phone

5032288866

Tax Period

2023-01-01 to 2023-12-31

WESTERN STATES CENTER INC, founded in 1987, is a community nonprofit in the Public & Societal Benefit sector that reported $4.7M in total revenue in fiscal year 2023. Revenue surged 29% from the prior year, signaling strong growth momentum. Expenses of $4.0M left a modest 14% surplus.

Mission

THE MISSION OF WESTERN STATES CENTER IS TO WORK WITH COMMUNITIES AND ORGANIZATIONS TO BUILD MOVEMENTS, DEVELOP LEADERS, SHIFT CULTURE, AND DEFEND DEMOCRACY, THROUGH A PRISM OF RACE, GENDER, JUSTICE, AND EQUITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $4,633,481

Program Service Revenue $0

Investment Income $13,003

Other Revenue $30,050

TOTAL REVENUE $4,676,534

Expense Breakdown

Grants Paid $168,617

Salaries & Benefits $1,269,979

Fundraising Expenses $143,607

Program Expenses $3,112,768

Other Expenses $2,559,904

TOTAL EXPENSES $3,998,500

Year-over-Year Comparison

	2023	2022	Change
Revenue	$4,676,534	$3,620,763	+0.3%
Expenses	$3,998,500	$3,633,086	+0.1%
Net Income	$678,034	$-12,323	-56.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$38,184

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARIOTTA GARY-SMITH	CHAIR	1.50	Officer Director	$0	$0	$0
LECIA BROOKS	TREASURER	1.50	Officer Director	$0	$0	$0
LESLIE WARREN	DIRECTOR	1.50	Director	$0	$0	$0
EMMA JORDAN-SIMPSON	DIRECTOR	1.50	Director	$0	$0	$0
MARY MORTEN	DIRECTOR	1.50	Director	$0	$0	$0
AMY HERZFELD-COPPLE	EXECUTIVE DI	35.00	Officer	$36,130	$0	$38,184

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$4,676,534	$3,998,500	$5,544,146	$678,034
2022	$3,620,763	$3,633,086	$4,853,001	$-12,323
2021	$5,803,964	$3,138,198	$4,879,420	$2,665,766
2021	$5,803,965	$3,138,199	$4,879,420	$2,665,766
2020	$2,943,221	$2,571,491	$2,419,182	$371,730
2020	$2,922,029	$2,560,556	$2,417,273	$361,473

WESTERN STATES CENTER INC