NK MURPHY EDUCATION CORPORATION (EIN 931103293) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

JENNIFER OSBORNE

Phone

5032342826

Tax Period

2024-07-01 to 2025-06-30

NK MURPHY EDUCATION CORPORATION, founded in 1992, is a community nonprofit that reported $1.5M in total revenue in fiscal year 2024.

Mission

TO CREATE AN EXCEPTIONAL LEARNING ENVIRONMENT WHERE STUDENTS WILL DISCOVER AND ADVANCE THEIR OWN REMARKABLE GIFTS, PREPARE THEMSELVES FOR A DEMANDING AND COMPLICATED ADULT WORLD, AND DEVELOP THE SKILLS NECESSARY TO BE CONTRIBUTING MEMBERS OF A COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $92,468

Program Service Revenue $1,441,649

Investment Income $2,359

Other Revenue $1,386

TOTAL REVENUE $1,537,862

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,176,619

Fundraising Expenses $18,472

Program Expenses $1,352,405

Other Expenses $406,178

TOTAL EXPENSES $1,582,797

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,537,862	$1,460,140	+0.1%
Expenses	$1,582,797	$1,562,141	+0.0%
Net Income	$-44,935	$-102,001	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$113,457

Total Directors

$113,457

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENNIFER OSBORNE	EXECUTIVE DI	40.00	Officer Director	$93,777	$19,680	$113,457
ALLISON ABELL	PRESIDENT	2.00	Officer Director	$0	$0	$0
JOHN DELACY	BOARD MEMBER	2.00	Director	$0	$0	$0
THOMAS MOWE	BOARD MEMBER	2.00	Director	$0	$0	$0
BRANDON SMITH	BOARD MEMBER	2.00	Officer Director	$0	$0	$0
STEPHANIE STEWART	SECRETARY	2.00	Officer Director	$0	$0	$0
ANDREA WEINMAN	TREASURER	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,537,862	$1,582,797	$1,861,357	$-44,935
2024	$1,460,140	$1,562,141	$2,079,287	$-102,001
2023	$1,431,915	$1,451,803	$2,117,016	$-19,888
2022	$1,406,333	$1,367,941	$2,181,311	$38,392
2021	$1,132,621	$1,213,836	$2,341,312	$-81,215
2020	$1,216,603	$1,284,112	$2,465,996	$-67,509
2019	$1,266,840	$1,261,248	$2,435,921	$5,592
2018	$1,321,908	$1,238,180	$2,459,075	$83,728

NK MURPHY EDUCATION CORPORATION