HEARTS & VINES FOUNDATION

EIN: 931226903 501(c)(3) Crime & Legal

MEDFORD, OR

Total Revenue
$201,431
Total Expenses
$212,640
Total Assets
$15,220
Net Assets
$15,220
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1997
Legal Domicile
OR
Principal Officer
ROBB MAYERS
Phone
5037814477
Tax Period
2023-01-01 to 2023-12-31

HEARTS & VINES FOUNDATION, founded in 1997, is a small nonprofit in the Crime & Legal sector that reported $201K in total revenue in fiscal year 2023.

Mission

THE ORGANIZATION'S PURPOSE IS TO RAISE FUNDS, THE PROCEEDS OF THOSE PROFITS GOING TO A 501(C)(3) CHARITABLE ORGANIZATION BENEFITING YOUTH AND THEIR FAMILIES IN JACKSON COUNTY, OREGON.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $303,567
Program Service Revenue $0
Investment Income $58
Other Revenue $-102,194
TOTAL REVENUE $201,431

Expense Breakdown

Grants Paid $210,000
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $210,000
Other Expenses $2,640
TOTAL EXPENSES $212,640

Year-over-Year Comparison

2023 2022 Change
Revenue $201,431 $210,986 0.0%
Expenses $212,640 $221,114 0.0%
Net Income $-11,209 $-10,128 +0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
14
Independent Members
14
Employees
N/A
Volunteers
78

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
15
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
BRENDA SMITH PRESDIENT 0.50
Officer Director
$0 $0 $0
FRED REICHENSPERGER TREASURER 0.50
Officer Director
$0 $0 $0
SHILOH WOOD SECRETARY 0.50
Officer Director
$0 $0 $0
CHRIS COOLEY BOARD MEMBER 0.50
Director
$0 $0 $0
CJ SHIPLEY BOARD MEMBER 0.50
Director
$0 $0 $0
BRIAN WILHITE BOARD MEMBER 0.50
Director
$0 $0 $0
BRIAN GARRISON PRESIDENT ELECT 0.50
Officer Director
$0 $0 $0
ERICA GOTTULA BOARD MEMBER 0.50
Director
$0 $0 $0
JUSTIN HANLIN BOARD MEMBER 0.50
Director
$0 $0 $0
KENDALL BENCOMO BOARD MEMBER 0.50
Director
$0 $0 $0
JACOB COLMENERO BOARD MEMBER 0.50
Director
$0 $0 $0
ROBERT WISNOVSKY BOARD MEMBER 0.50
Director
$0 $0 $0
JASON ANDERSON BOARD MEMBER 0.50
Director
$0 $0 $0
GINA BIANCO BOARD MEMBER 0.50
Director
$0 $0 $0
CAMERON PHILLIPS BOARD MEMBER 0.50
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $201,431 $212,640 $15,220 $-11,209
2022 $210,986 $221,114 $26,429 $-10,128
2021 $228,545 $216,078 $251,557 $12,467
2020 $71,089 $85,653 $24,090 $-14,564
2020 $71,089 $85,653 $24,090 $-14,564
2018 $175,840 $180,964 $15,430 $-5,124
Explore More Nonprofits
Top 100 Nonprofits in Oregon Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare HEARTS & VINES FOUNDATION with other nonprofits in Oregon and across the country.