BODYVOX INC (EIN 931283107) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

JAMES HAMPTON

Phone

5032290627

Tax Period

2024-07-01 to 2025-06-30

BODYVOX INC, founded in 1999, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.8M in total revenue in fiscal year 2024. Revenue surged 22% from the prior year, signaling strong growth momentum. Expenses of $1.6M left a modest 11% surplus.

Mission

COMMUNITY DANCE ENSEMBLE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,183,488

Program Service Revenue $480,141

Investment Income $7,450

Other Revenue $85,590

TOTAL REVENUE $1,756,669

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,259,092

Fundraising Expenses $285,001

Program Expenses $1,015,328

Other Expenses $299,319

TOTAL EXPENSES $1,558,411

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,756,669	$1,439,121	+0.2%
Expenses	$1,558,411	$1,369,430	+0.1%
Net Income	$198,258	$69,691	+1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$146,410

Total Directors

$66,079

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL KIRK	SECRETARY	40.00	Officer Director	$60,588	$5,491	$66,079
JAMEY HAMPTON	FOUNDER & ARTISTIC DIRECTOR	40.00	Officer Director	$0	$0	$0
ASHLEY ROLAND	FOUNDER & ARTISTIC DIRECTOR	40.00	Officer Director	$0	$0	$0
DAVID RAE	BOARD CHAIR	2.00	Officer Director	$0	$0	$0
CHERYL WILSON	TREASURER	2.00	Officer Director	$0	$0	$0
DOUG WARNER	DIRECTOR	2.00	Director	$0	$0	$0
EVAN ROBERTS	DIRECTOR	2.00	Director	$0	$0	$0
HONG MAUTZ	DIRECTOR	2.00	Director	$0	$0	$0
JOANNA NOWAK	DIRECTOR	2.00	Director	$0	$0	$0
JP PAULL	DIRECTOR	2.00	Director	$0	$0	$0
TASHA HAMILTON	DIRECTOR OF OPERATIONS	40.00	Officer	$80,331	$0	$80,331
IRENE M CONTAKOS	DIRECTOR OF DEVELOPMENT	40.00	Highest	$145,385	$0	$145,385

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,756,669	$1,558,411	$1,249,236	$198,258
2024	$1,441,057	$1,368,985	$1,033,820	$72,072
2023	$1,368,730	$1,336,842	$831,426	$31,888
2022	$1,456,446	$1,229,777	$418,420	$226,669
2021	$931,508	$920,720	$436,868	$10,788
2020	$765,447	$1,003,394	$462,965	$-237,947
2019	$1,237,789	$1,194,702	$510,378	$43,087
2018	$1,212,513	$1,207,158	$442,678	$5,355

BODYVOX INC