DEMOCRACY RE-STATED (EIN 931357572) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

JOHN STORR

Phone

6267064586

Tax Period

2024-01-01 to 2024-12-31

DEMOCRACY RE-STATED, founded in 2023, is a small nonprofit in the Civil Rights & Advocacy sector that reported $602K in total revenue in fiscal year 2024. Revenue surged 29% from the prior year, signaling strong growth momentum. The organization ran a surplus of $104K, a strong 17% operating margin.

Mission

THE MISSION OF THE ORGANIZATION SHALL BE TO: TO ACTIVELY ENGAGE IN RESEARCHING MATTERS CONCERNING CONSTITUTIONAL PROCESSES, FUNDAMENTAL RIGHTS, EQUAL PROTECTION OF THE LAW, AND THE RELATIONSHP BETWEEN THE STATE AND NATIONAL GOVERNMENTS; MAKE SUCH RESEARCH AVAILABLE FOR PUBLIC INTEREST ON A NONDISCRIMINATORY BASIS, AND CARRY ON OTHER CHARITABLE AND EDUCATIONAL ACTIVITIES ASSOCIATED WITH THIS PURPOSE AS ALLOWED BY LAW.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $598,951

Program Service Revenue $0

Investment Income $3,075

Other Revenue $0

TOTAL REVENUE $602,026

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $408,403

Other Expenses $497,963

TOTAL EXPENSES $497,963

Year-over-Year Comparison

	2024	2023	Change
Revenue	$602,026	$467,322	+0.3%
Expenses	$497,963	$467,322	+0.1%
Net Income	$104,063	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN STORR	President	2.00	Officer Director	$0	$0	$0
TOM JACOBSON	Treasurer	2.00	Officer Director	$0	$0	$0
CAROL MCNAMARA	Secretary	2.00	Officer Director	$0	$0	$0
RICHARD ALBERT	Director	2.00	Officer Director	$0	$0	$0
KEN SIKKEMA	Director	2.00	Officer Director	$0	$0	$0
TROY ELLIS SMITH	Director	2.00	Officer Director	$0	$0	$0
JULIE C SUK	Director	2.00	Officer Director	$0	$0	$0
DAVE HOPPE	Director	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$602,026	$497,963	$104,063	$104,063
2024	$602,026	$497,963	$104,063	$104,063
2023	$467,322	$467,322	No data	No data

DEMOCRACY RE-STATED