ROGUE CHRISTIAN ACADEMY (EIN 931584720) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

DANNY YORK

Phone

5416602793

Tax Period

2025-01-01 to 2025-12-31

ROGUE CHRISTIAN ACADEMY, founded in 2023, is a community nonprofit in the Education sector that reported $1.2M in total revenue in fiscal year 2025. Revenue grew 18% year-over-year, indicating healthy expansion.

Mission

PROVIDE A FOUNDATIONAL EDUCATION THROUGH PROVEN METHODS THAT WILL EQUIP CHILDREN TO PURSUE THE CALLING GOD HAS ON THEIR LIVES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $202,990

Program Service Revenue $1,046,657

Investment Income $4,989

Other Revenue $-8,878

TOTAL REVENUE $1,245,758

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,023,734

Fundraising Expenses $0

Program Expenses $1,150,431

Other Expenses $230,714

TOTAL EXPENSES $1,254,448

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,245,758	$1,056,261	+0.2%
Expenses	$1,254,448	$1,113,714	+0.1%
Net Income	$-8,690	$-57,453	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANNY YORK	PRESIDENT	1.00	Officer	$0	$0	$0
JIM BRUMBACH	TREASURER	1.00	Officer	$0	$0	$0
DEBBIE DENNIS	CHAIRMAN	1.00	Officer	$0	$0	$0
ERIC HENDERSON	CHAIRMAN	1.00	Officer	$0	$0	$0
CHARITY HEVERLY	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,245,758	$1,254,448	$121,236	$-8,690
2024	$1,056,261	$1,113,714	$224,250	$-57,453
2023	$602,337	$493,558	$238,579	$108,779

ROGUE CHRISTIAN ACADEMY