SOUTHWEST KANSAS OPEN PROAM INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Phone

6202722530

Tax Period

2023-01-01 to 2023-12-31

SOUTHWEST KANSAS OPEN PROAM INC, founded in 2023, is a micro nonprofit that reported $89K in total revenue in fiscal year 2023. The organization ran a surplus of $30K, a strong 34% operating margin.

Mission

TO SUPPORT OUR LOCAL COMMUNITIES BY PROVIDING GRANTS TO AGENCIES THROUGHOUT SOUTHWEST KANSAS.

Program Service Accomplishments

Program 1

Expenses: $45,000

IN 2023 THE ORGANIZATION PROVIDED GRANTS TO THREE AGENCIES LOCATED IN SOUTHWEST KANSAS FROM FUNDS RAISED BY THE SOUTHWEST KANSAS OPEN PRO-AM GOLF TOURNAMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $0

Other Revenue $88,521

TOTAL REVENUE $88,521

Expense Breakdown

Grants Paid $45,000

Salaries & Benefits $0

Fundraising Expenses $8,211

Program Expenses $45,000

Other Expenses $13,542

TOTAL EXPENSES $58,542

Year-over-Year Comparison

	2023	2022	Change
Revenue	$88,521	N/A	N/A
Expenses	$58,542	N/A	N/A
Net Income	$29,979	N/A	N/A

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GRANT ELPERS	President	1.00	Officer Director	$0	$0	$0
KATHLEEN KOSTER	Vice President	1.00	Officer Director	$0	$0	$0
MICHAEL SHOOK	Treasurer	1.00	Officer Director	$0	$0	$0
ELIZABETH KOKSAL	Secretary	4.00	Officer Director	$0	$0	$0
PRAHLAD PATEL	Director	1.00	Director	$0	$0	$0
JASON HASE	Director	1.00	Director	$0	$0	$0
LORAN RICHMEIER	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$88,521	$58,542	$29,979	$29,979